XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:

 

 

Six Months Ended June 30, 2021

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery)

 

 

Adjustments
to Valuation
Accounts

 

 

Deductions

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

30,366

 

 

$

1,238

 

 

$

 

 

$

(2,639

)

 

$

28,965

 

Straight-line rent reserves

 

 

15,042

 

 

 

586

 

 

 

 

 

 

(2,329

)

 

 

13,299

 

Total - rents receivable

 

$

45,408

 

 

$

1,824

 

 

$

 

 

$

(4,968

)

 

$

42,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

$

225

 

 

 

487

 

 

$

451

 

 

$

1,144

 

   Interest on lease liabilities

 

97

 

 

 

599

 

 

 

192

 

 

 

1,449

 

   Subtotal

 

322

 

 

 

1,086

 

 

 

643

 

 

 

2,593

 

Operating lease cost

 

2,230

 

 

 

1,725

 

 

 

4,516

 

 

 

3,119

 

Variable lease cost

 

19

 

 

 

6

 

 

 

34

 

 

 

22

 

Total lease cost

$

2,571

 

 

$

2,817

 

 

$

5,193

 

 

$

5,734

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

33.0

 

 

 

33.7

 

Weighted-average remaining lease term - operating leases (years)

 

 

 

 

 

 

 

14.4

 

 

 

26.9

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

6.3

%

 

 

6.2

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

5.1

%

 

 

5.4

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of June 30, 2021, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2021 (Remainder)

 

$

100,375

 

 

$

3,010

 

 

$

69

 

2022

 

 

205,934

 

 

 

5,368

 

 

 

28

 

2023

 

 

190,196

 

 

 

5,389

 

 

 

 

2024

 

 

163,851

 

 

 

5,414

 

 

 

 

2025

 

 

133,093

 

 

 

5,329

 

 

 

 

Thereafter

 

 

528,888

 

 

 

29,711

 

 

 

12,515

 

 

 

 

1,322,337

 

 

 

54,221

 

 

 

12,612

 

Interest

 

 

 

 

 

(13,360

)

 

 

(6,133

)

Total

 

$

1,322,337

 

 

$

40,861

 

 

$

6,479

 

 

 

a)
Amount represents contractual lease maturities at June 30, 2021 including any extension options that management determined were reasonably certain of exercise. During 2020, numerous tenants were forced to suspend operations by government mandate as a result of the COVID-19 Pandemic. The Company has negotiated payment agreements with selected tenants which resulted in rent concessions or deferral of rents as discussed further below.
b)
Minimum rental payments exclude options or renewals not reasonably certain of exercise.