XML 32 R21.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

46,000

 

 

$

28,660

 

 

$

 

 

$

 

 

$

74,660

 

Depreciation and amortization

 

 

(17,333

)

 

 

(14,012

)

 

 

 

 

 

 

 

 

(31,345

)

Property operating expenses, other operating and real estate taxes

 

 

(14,205

)

 

 

(11,189

)

 

 

 

 

 

 

 

 

(25,394

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,671

)

 

 

(10,671

)

Gain on disposition of properties

 

 

 

 

 

5,909

 

 

 

 

 

 

 

 

 

5,909

 

Operating income

 

 

14,462

 

 

 

9,368

 

 

 

 

 

 

(10,671

)

 

 

13,159

 

Interest income

 

 

 

 

 

 

 

 

2,054

 

 

 

 

 

 

2,054

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

2,841

 

 

 

(130

)

 

 

 

 

 

2,711

 

Equity in earnings of unconsolidated affiliates

 

 

669

 

 

 

437

 

 

 

 

 

 

 

 

 

1,106

 

Interest expense

 

 

(7,350

)

 

 

(10,255

)

 

 

 

 

 

 

 

 

(17,605

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(194

)

 

 

(194

)

Net income

 

 

7,781

 

 

 

2,391

 

 

 

1,924

 

 

 

(10,865

)

 

 

1,231

 

Net (income) loss attributable to noncontrolling interests

 

 

(406

)

 

 

3,093

 

 

 

 

 

 

 

 

 

2,687

 

Net income attributable to Acadia

 

$

7,375

 

 

$

5,484

 

 

$

1,924

 

 

$

(10,865

)

 

$

3,918

 

 

 

 

 

For the Three Months Ended June 30, 2020

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

38,602

 

 

$

25,171

 

 

$

 

 

$

 

 

$

63,773

 

Depreciation and amortization

 

 

(18,150

)

 

 

(15,643

)

 

 

 

 

 

 

 

 

(33,793

)

Property operating expenses, other operating and real estate taxes

 

 

(17,961

)

 

 

(9,542

)

 

 

 

 

 

 

 

 

(27,503

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,720

)

 

 

(8,720

)

Gain on disposition of properties

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Operating income

 

 

2,491

 

 

 

471

 

 

 

 

 

 

(8,720

)

 

 

(5,758

)

Interest income

 

 

 

 

 

 

 

 

2,095

 

 

 

 

 

 

2,095

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

87,751

 

 

 

60

 

 

 

 

 

 

87,811

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(1,070

)

 

 

284

 

 

 

 

 

 

 

 

 

(786

)

Interest expense

 

 

(8,602

)

 

 

(9,717

)

 

 

 

 

 

 

 

 

(18,319

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(137

)

 

 

(137

)

Net (loss) income

 

 

(7,181

)

 

 

78,789

 

 

 

2,155

 

 

 

(8,857

)

 

 

64,906

 

Net loss (income) attributable to noncontrolling interests

 

 

5,068

 

 

 

(50,564

)

 

 

 

 

 

 

 

 

(45,496

)

Net (loss) income attributable to Acadia

 

$

(2,113

)

 

$

28,225

 

 

$

2,155

 

 

$

(8,857

)

 

$

19,410

 

 

 

 

As of or for the Six Months Ended June 30, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

88,350

 

 

$

55,704

 

 

$

 

 

$

 

 

$

144,054

 

Depreciation and amortization

 

 

(34,220

)

 

 

(28,515

)

 

 

 

 

 

 

 

 

(62,735

)

Property operating expenses, other operating and real estate taxes

 

 

(27,862

)

 

 

(22,471

)

 

 

 

 

 

 

 

 

(50,333

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,667

)

 

 

(19,667

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

30,880

 

 

 

10,627

 

 

 

 

 

 

(19,667

)

 

 

21,840

 

Interest income

 

 

 

 

 

 

 

 

3,754

 

 

 

 

 

 

3,754

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

9,388

 

 

 

(170

)

 

 

 

 

 

9,218

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(459

)

 

 

3,828

 

 

 

 

 

 

 

 

 

3,369

 

Interest expense

 

 

(14,564

)

 

 

(20,182

)

 

 

 

 

 

 

 

 

(34,746

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(344

)

 

 

(344

)

Net income

 

 

15,857

 

 

 

3,661

 

 

 

3,584

 

 

 

(20,011

)

 

 

3,091

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,013

)

 

 

7,002

 

 

 

 

 

 

 

 

 

5,989

 

Net income attributable to Acadia

 

$

14,844

 

 

$

10,663

 

 

$

3,584

 

 

$

(20,011

)

 

$

9,080

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,323,767

 

 

$

1,719,486

 

 

$

 

 

$

 

 

$

4,043,253

 

Total assets (a)

 

$

2,209,033

 

 

$

1,763,299

 

 

$

117,280

 

 

$

 

 

$

4,089,612

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash paid for development and property improvement costs

 

$

5,465

 

 

$

11,155

 

 

$

 

 

$

 

 

$

16,620

 

 

 

 

 

 

As of or for the Six Months Ended June 30, 2020

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

78,535

 

 

$

56,658

 

 

$

 

 

$

 

 

$

135,193

 

Depreciation and amortization

 

 

(35,207

)

 

 

(31,963

)

 

 

 

 

 

 

 

 

(67,170

)

Property operating expenses, other operating and real estate taxes

 

 

(29,775

)

 

 

(21,495

)

 

 

 

 

 

 

 

 

(51,270

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(17,790

)

 

 

(17,790

)

Impairment charges

 

 

 

 

 

(51,549

)

 

 

 

 

 

 

 

 

(51,549

)

Gain on disposition of properties

 

 

 

 

 

485

 

 

 

 

 

 

 

 

 

485

 

Operating income (loss)

 

 

13,553

 

 

 

(47,864

)

 

 

 

 

 

(17,790

)

 

 

(52,101

)

Interest income

 

 

 

 

 

 

 

 

5,024

 

 

 

 

 

 

5,024

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

87,751

 

 

 

(470

)

 

 

 

 

 

87,281

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

572

 

 

 

(103

)

 

 

 

 

 

 

 

 

469

 

Interest expense

 

 

(16,852

)

 

 

(19,769

)

 

 

 

 

 

 

 

 

(36,621

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

815

 

 

 

815

 

Net (loss) income

 

 

(2,727

)

 

 

20,015

 

 

 

4,554

 

 

 

(16,975

)

 

 

4,867

 

Net loss (income) attributable to noncontrolling interests

 

 

6,284

 

 

 

(155

)

 

 

 

 

 

 

 

 

6,129

 

Net income attributable to Acadia

 

$

3,557

 

 

$

19,860

 

 

$

4,554

 

 

$

(16,975

)

 

$

10,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,362,334

 

 

$

1,799,890

 

 

$

 

 

$

 

 

$

4,162,224

 

Total assets (a)

 

$

2,323,986

 

 

$

1,870,070

 

 

$

134,692

 

 

$

 

 

$

4,328,748

 

Cash paid for acquisition of real estate

 

$

19,963

 

 

$

1,245

 

 

$

 

 

$

 

 

$

21,208

 

Cash paid for development and property improvement costs

 

$

6,443

 

 

$

14,090

 

 

$

 

 

$

 

 

$

20,533

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $650.6 million and $604.8 million, or $189.0 million and $176.0 million net of non-controlling interests, related to Fund II’s City Point property at June 30, 2021 and 2020, respectively.