XML 39 R20.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2011
Segment Reporting Disclosure [Text Block]

12. SEGMENT REPORTING


The Company has five reportable segments: Core Portfolio, Opportunity Funds, Self-Storage Investments, Notes Receivable and Other. “Notes Receivable” consists of the Company’s notes receivable and preferred equity investment and related interest income. “Other” consists primarily of management fees and interest income. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Opportunity Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/member of the Opportunity Funds are eliminated in the Company’s consolidated financial statements. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three and six months ended June 30, 2011 and 2010 (does not include unconsolidated affiliates):


Three Months Ended June 30, 2011


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Core
Portfolio

 

Opportunity
Funds

 

Self -
Storage
Investments

 

Notes
Receivable

 

Other

 

Amounts
Eliminated in
Consolidation

 

Total

 

 

 


 


 


 


 


 


 


 

Revenues

 

$

14,121

 

$

15,381

 

$

5,646

 

$

3,370

 

$

4,751

 

$

(4,465

)

$

38,804

 

Property operating expenses and real estate taxes

 

 

4,165

 

 

5,362

 

 

3,506

 

 

 

 

 

 

(677

)

 

12,356

 

Other expenses

 

 

6,058

 

 

2,523

 

 

 

 

 

 

 

 

(2,882

)

 

5,699

 

 

 



 



 



 



 



 



 



 

Income before depreciation, amortization and impairment

 

$

3,898

 

$

7,496

 

$

2,140

 

$

3,370

 

$

4,751

 

$

(906

)

$

20,749

 

 

 



 



 



 



 



 



 



 

Depreciation and amortization

 

$

3,671

 

$

4,005

 

$

1,070

 

$

 

$

 

$

(297

)

$

8,449

 

 

 



 



 



 



 



 



 



 

Interest and other finance expense

 

$

4,145

 

$

3,884

 

$

874

 

$

 

$

 

$

 

$

8,903

 

 

 



 



 



 



 



 



 



 

Real estate at cost

 

$

477,573

 

$

754,483

 

$

210,997

 

$

 

$

 

$

(14,256

)

$

1,428,797

 

 

 



 



 



 



 



 



 



 

Total assets

 

$

641,008

 

$

846,477

 

$

192,713

 

$

45,457

 

$

 

$

(112,788

)

$

1,612,867

 

 

 



 



 



 



 



 



 



 

Expenditures for real estate and improvements

 

$

36,538

 

 

41,116

 

$

1,671

 

$

 

$

 

$

(632

)

$

78,693

 

 

 



 



 



 



 



 



 



 

Reconciliation to net income and net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

Net property income before depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,749

 

Other interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,449

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Interest and other finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,903

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(233

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(102

)

Impairment of asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,925

)

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185

 

Gain on sale of property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,041

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

30,234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 


Three Months Ended June 30, 2010


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Core
Portfolio

 

Opportunity
Funds

 

Self -
Storage
Investments

 

Notes
Receivable

 

Other

 

Amounts
Eliminated in
Consolidation

 

Total

 

 

 


 


 


 


 


 


 


 

Revenues

 

$

13,632

 

$

11,388

 

$

4,773

 

$

5,238

 

$

5,204

 

$

(4,768

)

$

35,467

 

Property operating expenses and real estate taxes

 

 

3,500

 

 

4,069

 

 

3,298

 

 

 

 

 

 

(421

)

 

10,446

 

Other expenses

 

 

5,347

 

 

3,543

 

 

 

 

 

 

 

 

(3,474

)

 

5,416

 

 

 



 



 



 



 



 



 



 

Income before depreciation and amortization

 

$

4,785

 

$

3,776

 

$

1,475

 

$

5,238

 

$

5,204

 

$

(873

)

$

19,605

 

 

 



 



 



 



 



 



 



 

Depreciation and amortization

 

$

3,365

 

$

2,328

 

$

889

 

$

 

$

 

$

(110

)

$

6,472

 

 

 



 



 



 



 



 



 



 

Interest and other finance expense

 

$

4,510

 

$

3,765

 

$

1,254

 

$

 

$

 

$

(27

)

$

9,502

 

 

 



 



 



 



 



 



 



 

Real estate at cost

 

$

439,489

 

$

667,323

 

$

209,733

 

$

 

$

 

$

(12,015

)

$

1,304,530

 

 

 



 



 



 



 



 



 



 

Total assets

 

$

547,264

 

$

703,900

 

$

196,223

 

$

126,048

 

$

 

$

(111,003

)

$

1,462,432

 

 

 



 



 



 



 



 



 



 

Expenditures for real estate and improvements

 

$

2,348

 

 

23,871

 

$

551

 

$

 

$

 

$

(918

)

$

25,852

 

 

 



 



 



 



 



 



 



 

Reconciliation to net income and net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property income before depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,605

 

Other interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

153

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,472

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

Interest and other finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,502

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(645

)

Gain from bargain purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,805

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

473

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,497

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(24,699

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,798

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 


Six Months Ended June 30, 2011


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Core
Portfolio

 

Opportunity
Funds

 

Self -
Storage
Investments

 

Notes
Receivable

 

Other

 

Amounts
Eliminated in
Consolidation

 

Total

 

 

 


 


 


 


 


 


 


 

Revenues

 

$

28,541

 

$

28,975

 

$

10,981

 

$

7,921

 

$

11,225

 

$

(10,323

)

$

77,320

 

Property operating expenses and real estate taxes

 

 

8,451

 

 

10,234

 

 

6,699

 

 

 

 

 

 

(1,122

)

 

24,262

 

Other expenses

 

 

11,957

 

 

6,002

 

 

 

 

 

 

 

 

(6,570

)

 

11,389

 

 

 



 



 



 



 



 



 



 

Income before depreciation, amortization and impairment

 

$

8,133

 

$

12,739

 

$

4,282

 

$

7,921

 

$

11,225

 

$

(2,631

)

$

41,669

 

 

 



 



 



 



 



 



 



 

Depreciation and amortization

 

$

6,928

 

$

7,804

 

$

2,019

 

$

 

$

 

$

(405

)

$

16,346

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other finance expense

 

$

8,351

 

$

7,552

 

$

1,953

 

$

 

$

 

$

 

$

17,856

 

 

 



 



 



 



 



 



 



 

Real estate at cost

 

$

477,573

 

$

754,483

 

$

210,997

 

$

 

$

 

$

(14,256

)

$

1,428,797

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

641,008

 

$

846,477

 

$

192,713

 

$

45,457

 

$

 

$

(112,788

)

$

1,612,867

 

 

 



 



 



 



 



 



 



 

Expenditures for real estate and improvements

 

$

37,923

 

 

52,786

 

$

2,116

 

$

 

$

 

$

(907

)

$

91,918

 

 

 



 



 



 



 



 



 



 

Reconciliation to net income and net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property income before depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

$

41,669

 

Other interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,346

)

Equity in losses of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(85

)

Interest and other finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,856

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(495

)

Gain on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,571

 

Impairment of asset

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,925

)

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

548

 

Gain on sale of property

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,693

 

Net loss attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

$

39,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 


Six Months Ended June 30, 2010


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Core
Portfolio

 

Opportunity
Funds

 

Self -
Storage
Investments

 

Notes
Receivable

 

Other

 

Amounts
Eliminated in
Consolidation

 

Total

 

 

 


 


 


 


 


 


 


 

Revenues

 

$

28,274

 

$

22,983

 

$

9,312

 

$

10,231

 

$

9,990

 

$

(9,154

)

$

71,636

 

Property operating expenses and real estate taxes

 

 

8,118

 

 

8,434

 

 

6,206

 

 

 

 

 

 

(714

)

 

22,044

 

Other expenses

 

 

11,061

 

 

6,925

 

 

 

 

 

 

 

 

(7,451

)

 

10,535

 

 

 



 



 



 



 



 



 



 

Income before depreciation and amortization

 

$

9,095

 

$

7,624

 

$

3,106

 

$

10,231

 

$

9,990

 

$

(989

)

$

39,057

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

6,651

 

$

6,856

 

$

1,757

 

$

 

$

 

$

(190

)

$

15,074

 

 

 



 



 



 



 



 



 



 

Interest and other finance expense

 

$

9,038

 

$

7,502

 

$

2,671

 

$

 

$

 

$

(54

)

$

19,157

 

 

 



 



 



 



 



 



 



 

Real estate at cost

 

$

439,489

 

$

667,323

 

$

209,733

 

$

 

$

 

$

(12,015

)

$

1,304,530

 

 

 



 



 



 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

547,264

 

$

703,900

 

$

196,223

 

$

126,048

 

$

 

$

(111,003

)

$

1,462,432

 

 

 



 



 



 



 



 



 



 

Expenditures for real estate and improvements

 

$

4,308

 

$

32,482

 

$

1,113

 

$

 

$

 

$

(969

)

$

36,934

 

 

 



 



 



 



 



 



 



 

Reconciliation to net income and net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property income before depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

$

39,057

 

Other interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

287

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,074

)

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

467

 

Interest and other finance expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19,157

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,084

)

Gain from bargain purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,805

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,004

 

Net income attributable to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,076

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net income attributable to Common Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,928