XML 27 R13.htm IDEA: XBRL DOCUMENT  v2.3.0.11
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
6 Months Ended
Jun. 30, 2011
Investments in and Advances to Affiliates [Table Text Block]

5. INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES


Core Portfolio


The Company owns a 22.2% interest in an approximately one million square foot retail portfolio (the “Brandywine Portfolio”) located in Wilmington, Delaware and a 49% interest in Crossroads Joint Venture and Crossroads II (collectively, “Crossroads”), which own a 311,000 square foot shopping center located in White Plains, New York. These investments are accounted for under the equity method.


Opportunity Funds


RCP Venture


During 2004, the Company along with Klaff Realty, LP (“Klaff”) and Lubert-Adler Management, Inc. (“Lubert-Adler”) formed an investment group, the RCP Venture, for the purpose of making investments in surplus or underutilized properties owned by retailers. The RCP Venture is neither a single entity nor a specific investment. Any member of this group has the option of participating, or not, in any individual investment and each individual investment has been made on a stand-alone basis through a separate limited liability company (“LLC”). These investments have been made through different investment vehicles with different affiliated and unaffiliated investors and different economics to the Company. Investments under the RCP Venture are structured as separate joint ventures as there may be other investors participating in certain investments in addition to Klaff, Lubert-Adler and Acadia. The Company has made these investments through its subsidiaries, Mervyns I, Mervyns II and Fund II, (together the “Acadia Investors”), all on a non-recourse basis. Through June 30, 2011, the Acadia Investors have made investments in Mervyns Department Stores (“Mervyns”) and Albertsons including additional investments in locations that are separate from these original investments (“Add-On Investments”). Additionally, the Acadia Investors have invested in Shopko, Marsh and Rex Stores Corporation (collectively “Other RCP Investments”).


The Acadia Investors have noncontrolling interests in the individual investee LLC’s as follows:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Investors
Ownership % in:

 

Investment

 

 

Investee LLC

 

 

Acadia Investors
Entity

 

 

Investee
LLC

 

 

Underlying
entity(s)

 















Mervyns

 

 

KLA/Mervyn’s, LLC

 

 

Mervyns I and Mervyns II

 

 

10.5

%

 

5.8

%

Mervyns Add-On investments

 

 

KLA/Mervyn’s, LLC

 

 

Mervyns I and Mervyns II

 

 

10.5

%

 

5.8

%

Albertsons

 

 

KLA A Markets, LLC

 

 

Mervyns II

 

 

18.9

%

 

5.7

%

Albertsons Add-On investments

 

 

KLA A Markets, LLC

 

 

Mervyns II

 

 

20.0

%

 

6.0

%

Shopko

 

 

KLA-Shopko, LLC

 

 

Fund II

 

 

20.0

%

 

2.0

%

Marsh and Add-On investments

 

 

KLA Marsh, LLC

 

 

Fund II

 

 

20.0

%

 

3.3

%

Rex Stores

 

 

KLAC Rex Venture, LLC

 

 

Mervyns II

 

 

13.3

%

 

13.3

%


The Company accounts for the original investments in Mervyns and Albertsons under the equity method of accounting as the Company has the ability to exercise significant influence, but does not have financial or operating control.


The Company accounts for the Add-On Investments and Other RCP Investments under the cost method. Due to its minor ownership interest, based on the size of the investments as well as the terms of the underlying operating agreements, the Company has no influence over such entities operating and financial policies. Other than the minority investor rights to which the Company is entitled pursuant to statute, it has no rights other than to receive its pro-rata share of cash distributions as declared by the managers of the Add-On Investments and Other RCP Investments. The Company has no rights with respect to the control and operation of these investment vehicles, nor with the formulation and execution of business and investment policies.


The following table summarizes activity related to the RCP Venture investments from inception through June 30, 2011:


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Operating Partnership Share

 

 

 

 

 

 

 

 

 

 

 

 


 

Investment

 

Year
Acquired

 

Invested
Capital
and Advances

 

Distributions

 

Invested
Capital
and Advances

 

Distributions

 












 

Mervyns

 

2004

 

$

26,058

 

$

45,966

 

$

4,901

 

$

11,251

 

Mervyns Add-On investments

 

2005/2008

 

 

6,517

 

 

3,558

 

 

1,046

 

 

819

 

Albertsons

 

2006

 

 

20,717

 

 

77,053

 

 

4,239

 

 

15,410

 

Albertsons Add-On investments

 

2006/2007

 

 

2,416

 

 

1,679

 

 

388

 

 

336

 

Shopko

 

2006

 

 

1,108

 

 

1,659

 

 

222

 

 

332

 

Marsh and Add-on investments

 

2006/2008

 

 

2,667

 

 

2,639

 

 

533

 

 

528

 

Rex Stores

 

2007

 

 

2,701

 

 

840

 

 

535

 

 

168

 

 

 

 

 












 

 

 

 

 

$

62,184

 

$

133,394

 

$

11,864

 

$

28,844

 

 

 

 

 












 


Other Opportunity Fund Investments


Fund II Investments


Prior to June 30, 2010, Fund II had a 24.75% interest in CityPoint, a redevelopment project located in downtown Brooklyn, NY, which was accounted for under the equity method. On June 30, 2010, Fund II acquired the remaining interest in the project from its unaffiliated partner and, as a result, now consolidates the CityPoint investment.


Fund III Investments


The unaffiliated venture partners for the Lincoln Road (Note 4), White Oak (Note 4) and the White City Shopping Center investments maintain control over these entities and, as such, the Company accounts for these investments using the equity method.


During June 2010, Fund III, together with an unaffiliated partner, invested in an entity for the purpose of providing management services to owners of self-storage properties, including the 14 locations currently owned through Fund II and Fund III. The entity was determined to be a variable interest entity for which the Company was determined not to be the primary beneficiary. As such, the Company accounts for this investment under the equity method.


Summary of Investments in Unconsolidated Affiliates


The following combined/condensed Balance Sheets and Statements of Operations, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates.


 

 

 

 

 

 

 

 

(dollars in thousands)

 

June 30,
2011

 

December 31,
2010

 

 

 


 


 

Combined and Condensed Balance Sheets

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Rental property, net

 

$

246,972

 

$

186,802

 

Investment in unconsolidated affiliates

 

 

171,478

 

 

192,002

 

Other assets

 

 

29,046

 

 

27,841

 

 

 



 



 

 

 

 

 

 

 

 

 

Total assets

 

$

447,496

 

$

406,645

 

 

 



 



 

 

 

 

 

 

 

 

 

Liabilities and partners’ equity

 

 

 

 

 

 

 

Mortgage notes payable

 

$

288,345

 

$

267,565

 

Other liabilities

 

 

14,758

 

 

13,815

 

Partners’ equity

 

 

144,393

 

 

125,265

 

 

 



 



 

 

 

 

 

 

 

 

 

Total liabilities and partners’ equity

 

$

447,496

 

$

406,645

 

 

 



 



 

Company’s investment in and advances to unconsolidated affiliates

 

$

68,523

 

$

31,036

 

 

 



 



 

Company’s share of distributions in excess of share of income and
investments in unconsolidated affiliates

 

$

(21,356

)

$

(20,884

)

 

 



 



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

(dollars in thousands)

 

June 30,
2011

 

June 30,
2010

 

June 30,
2011

 

June 30,
2010

 

 

 


 


 


 


 

Combined and Condensed Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

10,917

 

$

7,401

 

$

20,499

 

$

14,470

 

Operating and other expenses

 

 

3,528

 

 

2,074

 

 

7,294

 

 

4,611

 

Interest expense

 

 

4,242

 

 

3,391

 

 

8,258

 

 

6,777

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(1,370

)

 

(159

)

 

(412

)

 

2,764

 

Depreciation and amortization

 

 

2,376

 

 

1,557

 

 

4,245

 

 

2,624

 

Loss on sale of property, net

 

 

 

 

 

 

 

 

(2,957

)

 

 



 



 



 



 

Net (loss) income

 

$

(599

)

$

220

 

$

290

 

$

265

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company’s share of net income

 

$

160

 

$

177

 

$

110

 

$

661

 

Amortization of excess investment

 

 

(97

)

 

(97

)

 

(195

)

 

(194

)

 

 



 



 



 



 

Company’s share of net income (loss)

 

$

63

 

$

80

 

$

(85

)

$

467