XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.
The following tables set forth certain segment information for the Company (in thousands):

 
 
For the Three Months Ended June 30, 2018
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
40,539

 
$
23,030

 
$

 
$

 
$
63,569

Depreciation and amortization
 
(14,927
)
 
(14,576
)
 

 

 
(29,503
)
Property operating expenses, other operating and real estate taxes
 
(10,510
)
 
(9,350
)
 

 

 
(19,860
)
General and administrative expenses
 

 

 

 
(7,907
)
 
(7,907
)
Operating income (loss)
 
15,102

 
(896
)
 

 
(7,907
)
 
6,299

Gain on disposition of properties
 

 
33

 

 

 
33

Interest income
 

 

 
3,289

 

 
3,289

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
1,726

 
3,293

 

 

 
5,019

Interest expense
 
(7,001
)
 
(9,914
)
 

 

 
(16,915
)
Income tax provision
 

 

 

 
5

 
5

Net income (loss)
 
9,827

 
(7,484
)
 
3,289

 
(7,902
)
 
(2,270
)
Net loss attributable to noncontrolling interests
 
200

 
9,735

 

 

 
9,935

Net income attributable to Acadia
 
$
10,027

 
$
2,251

 
$
3,289

 
$
(7,902
)
 
$
7,665


 
 
For the Three Months Ended June 30, 2017
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
41,488

 
$
18,016

 
$

 
$

 
$
59,504

Depreciation and amortization
 
(15,534
)
 
(10,523
)
 

 

 
(26,057
)
Property operating expenses, other operating and real estate taxes
 
(10,160
)
 
(7,681
)
 

 

 
(17,841
)
General and administrative expenses
 

 

 

 
(8,864
)
 
(8,864
)
Operating income (loss)
 
15,794

 
(188
)
 

 
(8,864
)
 
6,742

Interest income
 

 

 
8,203

 

 
8,203

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
982

 
3,358

 

 

 
4,340

Interest expense
 
(6,933
)
 
(5,817
)
 

 

 
(12,750
)
Income tax provision
 

 

 

 
(427
)
 
(427
)
Net income
 
9,843

 
(2,647
)
 
8,203

 
(9,291
)
 
6,108

Net (income) loss attributable to noncontrolling interests
 
(372
)
 
6,324

 

 

 
5,952

Net income attributable to Acadia
 
$
9,471

 
$
3,677

 
$
8,203

 
$
(9,291
)
 
$
12,060


 
 
As of or for the Six Months Ended June 30, 2018

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
82,166

 
$
44,527

 
$

 
$

 
$
126,693

Depreciation and amortization
 
(30,425
)
 
(27,654
)
 

 

 
(58,079
)
Property operating expenses, other operating and real estate taxes
 
(21,405
)
 
(17,832
)
 

 

 
(39,237
)
General and administrative expenses
 

 

 

 
(16,377
)
 
(16,377
)
Operating income (loss)
 
30,336

 
(959
)
 

 
(16,377
)
 
13,000

Gain on disposition of properties
 

 
33

 

 

 
33

Interest income
 

 

 
7,026

 

 
7,026

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
3,152

 
3,551

 

 

 
6,703

Interest expense
 
(13,502
)
 
(19,303
)
 

 

 
(32,805
)
Income tax provision
 

 

 

 
(387
)
 
(387
)
Net income (loss)
 
19,986

 
(16,678
)
 
7,026

 
(16,764
)
 
(6,430
)
Net loss attributable to noncontrolling interests
 
128

 
21,386

 

 

 
21,514

Net income attributable to Acadia
 
$
20,114

 
$
4,708

 
$
7,026

 
$
(16,764
)
 
$
15,084

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
2,047,672

 
$
1,500,371

 
$

 
$

 
$
3,548,043

Total assets
 
$
2,236,405

 
$
1,535,154

 
$
109,209

 
$

 
$
3,880,768

Cash paid for acquisition of real estate
 
$
1,343

 
$
44,828

 
$

 
$

 
$
46,171

Cash paid for development and property improvement costs
 
$
15,293

 
$
26,644

 
$

 
$

 
$
41,937



 
 
As of or for the Six Months Ended June 30, 2017
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
85,933

 
$
35,570

 
$

 
$

 
$
121,503

Depreciation and amortization
 
(31,973
)
 
(18,620
)
 

 

 
(50,593
)
Property operating expenses, other operating and real estate taxes
 
(23,012
)
 
(13,926
)
 

 

 
(36,938
)
General and administrative expenses
 

 

 

 
(17,333
)
 
(17,333
)
Operating income (loss)
 
30,948

 
3,024

 

 
(17,333
)
 
16,639

Interest income
 

 

 
17,187

 

 
17,187

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
1,542

 
15,501

 

 

 
17,043

Interest expense
 
(14,088
)
 
(10,150
)
 

 

 
(24,238
)
Income tax provision
 

 

 

 
(552
)
 
(552
)
Net income
 
18,402

 
8,375

 
17,187

 
(17,885
)
 
26,079

Net (income) loss attributable to noncontrolling interests
 
(804
)
 
2,416

 

 

 
1,612

Net income attributable to Acadia
 
$
17,598

 
$
10,791

 
$
17,187

 
$
(17,885
)
 
$
27,691

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,984,601

 
$
1,501,406

 
$

 
$

 
$
3,486,007

Total assets
 
$
2,252,390

 
$
1,546,607

 
$
249,848

 
$

 
$
4,048,845

Cash paid for acquisition of real estate
 
$

 
$
77,785

 
$

 
$

 
$
77,785

Cash paid for development and property improvement costs
 
$
3,753

 
$
42,550

 
$

 
$

 
$
46,303