XML 46 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2018
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Reclassification out of Accumulated Other Comprehensive Income
The following table sets forth the activity in accumulated other comprehensive income for the three months ended March 31, 2018 and 2017 (in thousands):
 
Gains or Losses on Derivative Instruments
Balance at January 1, 2018
$
2,614

 
 
Other comprehensive income before reclassifications
5,653

Reclassification of realized interest on swap agreements
363

Net current period other comprehensive income
6,016

Net current period other comprehensive income attributable to noncontrolling interests
(1,254
)
Balance at March 31, 2018
$
7,376

 
 
Balance at January 1, 2017
$
(798
)
 
 
Other comprehensive income before reclassifications
118

Reclassification of realized interest on swap agreements
963

Net current period other comprehensive income
1,081

Net current period other comprehensive loss attributable to noncontrolling interests
155

Balance at March 31, 2017
$
438

Change in Noncontrolling Interests
The following table summarizes the change in the noncontrolling interests for the three months ended March 31, 2018 and 2017 (dollars in thousands):
 
Noncontrolling Interests in Operating Partnership (a)
 
Noncontrolling Interests in Partially-Owned Affiliates (b)
 
Total
 
 
 
 
 
 
Balance at January 1, 2018
$
102,921

 
$
545,519

 
$
648,440

Distributions declared of $0.27 per Common OP Unit
(1,721
)
 

 
(1,721
)
Net income (loss) for the period January 1 through March 31, 2018
612

 
(12,191
)
 
(11,579
)
Conversion of 36,126 Common OP Units to
Common Shares by limited partners of the Operating Partnership
(642
)
 

 
(642
)
Other comprehensive income - unrealized loss
on valuation of swap agreements
274

 
886

 
1,160

Reclassification of realized interest expense on swap agreements
10

 
84

 
94

Noncontrolling interest distributions

 
(695
)
 
(695
)
Employee Long-term Incentive Plan Unit Awards
3,716

 

 
3,716

Rebalancing adjustment (c)
1,225

 

 
1,225

Balance at March 31, 2018
$
106,395

 
$
533,603

 
$
639,998

 
 
 
 
 
 
Balance at January 1, 2017
$
95,422

 
$
494,126

 
$
589,548

Distributions declared of $0.26 per Common OP Unit
(1,617
)
 

 
(1,617
)
Net income for the period January 1 through March 31, 2017
1,062

 
3,278

 
4,340

Conversion of 24,860 Common OP Units to Common Shares
by limited partners of the Operating Partnership
(438
)
 

 
(438
)
Other comprehensive income - unrealized loss
on valuation of swap agreements
21

 
(317
)
 
(296
)
Reclassification of realized interest expense on swap agreements
49

 
92

 
141

Noncontrolling interest contributions

 
20,269

 
20,269

Noncontrolling interest distributions

 
(3,822
)
 
(3,822
)
Employee Long-term Incentive Plan Unit Awards
4,141

 

 
4,141

Rebalancing adjustment (c)
5,693

 

 
5,693

Balance at March 31, 2017
$
104,333

 
$
513,626

 
$
617,959


__________

(a)
Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,328,873 Common OP Units at March 31, 2018 and December 31, 2017; (ii) 188 Series A Preferred OP Units at March 31, 2018 and December 31, 2017; (iii) 136,593 Series C Preferred OP Units at March 31, 2018 and December 31, 2017; and (iv) 2,619,872 and 2,274,147 LTIP units as of at March 31, 2018 and December 31, 2017, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income in the table above.
(b)
Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns I and II, and six other subsidiaries.
(c)
Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership (the “Rebalancing”).