XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate
3 Months Ended
Mar. 31, 2018
Acquisition and Disposition of Properties and Discontinued Operations [Abstract]  
Real Estate
Real Estate

The Company’s consolidated real estate is comprised of the following (in thousands):
 
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
Land
 
$
667,847

 
$
658,835

Buildings and improvements
 
2,444,871

 
2,406,488

Tenant improvements
 
136,682

 
131,850

Construction in progress
 
21,060

 
18,642

Properties under capital lease
 
76,965

 
76,965

Total
 
3,347,425

 
3,292,780

Less: Accumulated depreciation
 
(359,048
)
 
(339,862
)
Operating real estate, net
 
2,988,377

 
2,952,918

Real estate under development, at cost
 
182,380

 
173,702

Net investments in real estate
 
$
3,170,757

 
$
3,126,620



Acquisitions and Conversions

During the three months ended March 31, 2018 and the year ended December 31, 2017, the Company acquired the following consolidated retail properties (dollars in thousands):
Property and Location
Percent Acquired
Date of Acquisition
Purchase Price
 
Debt Assumed
2018 Acquisitions
 
 
 
 
 
Core
 
 
 
 
 
Bedford Green Land Parcel
100%
Mar 23, 2018
$
1,337

 
$

Subtotal Core
 
 
1,337

 

 
 
 
 
 
 
Fund V
 
 
 
 
 
Trussville Promenade - Trussville, AL
100%
Feb 21, 2018
45,259

 

Subtotal Fund V
 
 
45,259

 

Total 2018 Acquisitions
 
 
$
46,596

 
$

 
 
 
 
 
 
2017 Acquisitions and Conversions
 
 
 
 
 
Core
 
 
 
 
 
Market Square Shopping Center - Wilmington, DE (Conversion) (Note 4)
100%
Nov 16, 2017
$
42,800

 
$

Subtotal Core
 
 
42,800

 

 
 
 
 
 
 
Fund IV
 
 
 
 
 
Lincoln Place - Fairview Heights, IL
100%
Mar 13, 2017
35,350

 

Shaw's Plaza - Windham, ME (Conversion) (Note 3)
100%
Jun 30, 2017
9,142

 

Subtotal Fund IV
 
 
44,492

 

 
 
 
 
 
 
Fund V
 
 
 
 
 
Plaza Santa Fe - Santa Fe, NM
100%
Jun 5, 2017
35,220

 

Hickory Ridge - Hickory, NC
100%
Jul 27, 2017
44,020

 

New Towne Plaza - Canton, MI
100%
Aug 4, 2017
26,000

 

Fairlane Green - Allen Park, MI
100%
Dec 20, 2017
62,000

 

Subtotal Fund V
 
 
167,240

 

Total 2017 Acquisitions and Conversions
 
 
$
254,532

 
$

 
 
 
 
 
 


The 2018 acquisitions were considered asset acquisitions based on accounting guidance effective as of January 1, 2018 (Note 1). However, all of the 2017 acquisitions and conversions were deemed to be business combinations. For the three months ended March 31, 2018, the Company capitalized $0.1 million of acquisition costs related to the Funds. The Company expensed $0.3 million of acquisition costs for the three months ended March 31, 2017, of which $0.2 million related to the Core Portfolio and $0.1 million related to the Funds.



Purchase Price Allocations

The purchase prices for the 2018 acquisitions and the 2017 acquisitions and conversions were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The following table summarizes the allocation of the purchase price of properties acquired during the three months ended March 31, 2018 and the year ended December 31, 2017 (in thousands):
 
Three Months Ended
March 31, 2018
 
Year Ended December 31, 2017
 
 
Net Assets Acquired
 
 
 
Land
$
9,012

 
$
48,138

Buildings and improvements
34,064

 
173,576

Other assets

 
84

Acquisition-related intangible assets (in Acquired lease intangibles, net)
6,499

 
44,269

Acquisition-related intangible liabilities (in Acquired lease intangibles, net)
(2,979
)
 
(11,535
)
Net assets acquired
$
46,596

 
$
254,532


Consideration
 
 
 
Cash
$
46,171

 
$
200,429

Conversion of note receivable

 
41,010

Liabilities assumed
425

 
3,363

Existing interest in previously unconsolidated investment

 
4,159

Change in control of previously unconsolidated investment

 
5,571

Total Consideration
$
46,596

 
$
254,532



Dispositions

During the three months ended March 31, 2018, there were no dispositions of consolidated properties. During the year ended December 31, 2017, the Company disposed of the following consolidated properties (in thousands):
Property and Location
Owner
Date Sold
Sale Price
 
Gain/(Loss) on Sale
2017 Dispositions
 
 
 
 
 
New Hyde Park Shopping Center - New Hyde Park, NY
Fund III
Jul 6, 2017
$
22,075

 
$
6,433

216th Street - New York, NY
Fund II
Sep 11, 2017
30,579

 
6,543

City Point Condominium Tower I - Brooklyn, NY
Fund II
Oct 13, 2017
96,000

 
(810
)
1151 Third Avenue - New York, NY
Fund IV
Nov 16, 2017
27,000

 
5,183

260 E 161st Street - Bronx, NY
Fund II
Dec 13, 2017
105,684

 
31,537

Total 2017 Dispositions
 
 
$
281,338

 
$
48,886



The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold during the year ended December 31, 2017 were as follows (in thousands):
 
 
Three Months Ended March 31,
 
 
2017
Rental revenues
 
$
2,840

Expenses
 
(4,803
)
Loss from continuing operations of
disposed properties before gain on disposition of properties
 
(1,963
)
Net income attributable to noncontrolling interests
 
1,405

Net loss attributable to Acadia
 
$
(558
)

Properties Held For Sale

At March 31, 2018 and December 31, 2017, the Company had one property in Fund II classified as held-for-sale, Sherman Avenue, with total assets of $25.4 million. This property had a net loss of $0.1 million and $0.3 million for the three months ended March 31, 2018 and 2017, respectively.

Real Estate Under Development and Construction in Progress

Real estate under development represents the Company’s consolidated properties that have not yet been placed into service while undergoing substantial development or construction.

Development activity for the Company’s consolidated properties comprised the following during the periods presented (dollars in thousands):
 
December 31, 2017
 
Three Months Ended March 31, 2018
 
March 31, 2018
 
Number of Properties
 
Carrying Value
 
Transfers In
 
Capitalized Costs
 
Transfers Out
 
Number of Properties
 
Carrying Value
Core
2

 
$
21,897

 
$

 
$
2,159

 
$

 
2

 
$
24,056

Fund II

 
4,908

 

 
(175
)
 

 

 
4,733

Fund III
2

 
63,939

 

 
6,431

 

 
2

 
70,370

Fund IV
1

 
82,958

 

 
263

 

 
1

 
83,221

Total
5

 
$
173,702

 
$

 
$
8,678

 
$

 
5

 
$
182,380



During the three months ended March 31, 2018, the Company did not move any projects into or out of development. In addition to the consolidated projects noted above, the Company had one unconsolidated project remaining in development.

During the year ended December 31, 2017, the Company placed substantially all of Fund II’s City Point project into service as well as three Fund IV properties, reclassified Fund II’s Sherman Avenue property as held for sale and placed one Core property into development. In addition to the consolidated projects noted above, the Company had one unconsolidated project remaining in development after placing three of its four unconsolidated Fund IV development properties into service during the year ended December 31, 2017.

Construction in progress pertains to construction activity at the Company’s operating properties which are in service and continue to operate during the construction period.