XML 100 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
segment
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segment Reporting Information [Line Items]                      
Number of reportable segments | segment                 3    
Revenues $ 66,081 $ 62,678 $ 59,504 $ 61,999 $ 54,121 $ 43,855 $ 43,918 $ 48,045 $ 250,262 $ 189,939 $ 199,063
Depreciation and amortization                 (104,934) (70,011) (60,751)
Property operating expenses, other operating and real estate taxes                 (79,798) (57,391) (58,482)
Impairment charges (10,600) (3,800)             (14,455) 0 (5,000)
General and administrative expenses                 (33,756) (40,648) (30,368)
Operating income                 17,319 21,889 44,462
Gain on disposition of properties                 48,886 81,965 89,063
Interest income                 29,143 25,829 16,603
Equity in earnings (losses) of unconsolidated affiliates                 23,371 39,449 37,330
Other                     1,596
Interest expense                 (58,978) (34,645) (37,297)
Gain on change in control                 5,571 0 0
Income tax (provision) benefit                 (1,004) 105 (1,787)
Net income 24,944 13,285 6,108 19,971 34,236 326 26,155 73,875 64,308 134,592 149,970
Net income attributable to noncontrolling interests (4,032) (418) 5,952 (4,340) (14,415) 5,786 (8,237) (44,950) (2,838) (61,816) (84,262)
Net income attributable to Acadia 20,912 $ 12,867 $ 12,060 $ 15,631 19,821 $ 6,112 $ 17,918 $ 28,925 61,470 72,776 65,708
Real estate at cost 3,466,482       3,382,000       3,466,482 3,382,000 2,736,283
Total assets 3,960,247       3,995,960       3,960,247 3,995,960 3,032,319
Cash paid for acquisition of real estate                 200,429 495,644 338,700
Cash paid for development and property improvement costs                 115,455 149,434 164,315
Operating segments | Core Portfolio                      
Segment Reporting Information [Line Items]                      
Revenues                 169,975 150,211 150,015
Depreciation and amortization                 (61,705) (54,582) (46,223)
Property operating expenses, other operating and real estate taxes                 (45,349) (39,598) (37,259)
Impairment charges                 0   (5,000)
General and administrative expenses                 0 0 0
Operating income                 62,921 56,031 61,533
Gain on disposition of properties                 0 0 0
Interest income                 0 0 0
Equity in earnings (losses) of unconsolidated affiliates                 3,735 3,774 1,169
Other                     0
Interest expense                 (28,618) (27,435) (27,945)
Gain on change in control                 5,571    
Income tax (provision) benefit                 0 0 0
Net income                 43,609 32,370 34,757
Net income attributable to noncontrolling interests                 (1,107) (3,411) (140)
Net income attributable to Acadia                 42,502 28,959 34,617
Real estate at cost 2,032,485       1,982,763       2,032,485 1,982,763 1,572,681
Total assets 2,305,663       2,271,620       2,305,663 2,271,620 1,662,092
Cash paid for acquisition of real estate                 0 323,880 181,884
Cash paid for development and property improvement costs                 49,339 13,434 16,505
Operating segments | Funds                      
Segment Reporting Information [Line Items]                      
Revenues                 80,287 39,728 49,048
Depreciation and amortization                 (43,229) (15,429) (14,528)
Property operating expenses, other operating and real estate taxes                 (34,449) (17,793) (21,223)
Impairment charges                 (14,455)   0
General and administrative expenses                 0 0 0
Operating income                 (11,846) 6,506 13,297
Gain on disposition of properties                 48,886 81,965 89,063
Interest income                 0 0 0
Equity in earnings (losses) of unconsolidated affiliates                 19,636 35,675 36,161
Other                     0
Interest expense                 (30,360) (7,210) (9,352)
Gain on change in control                 0    
Income tax (provision) benefit                 0 0 0
Net income                 26,316 116,936 129,169
Net income attributable to noncontrolling interests                 (1,731) (58,405) (84,122)
Net income attributable to Acadia                 24,585 58,531 45,047
Real estate at cost 1,433,997       1,399,237       1,433,997 1,399,237 1,163,602
Total assets 1,500,755       1,448,177       1,500,755 1,448,177 1,223,039
Cash paid for acquisition of real estate                 200,429 171,764 156,816
Cash paid for development and property improvement costs                 66,116 136,000 147,810
Operating segments | Structured Financing                      
Segment Reporting Information [Line Items]                      
Revenues                 0 0 0
Depreciation and amortization                 0 0 0
Property operating expenses, other operating and real estate taxes                 0 0 0
Impairment charges                 0   0
General and administrative expenses                 0 0 0
Operating income                 0 0 0
Gain on disposition of properties                 0 0 0
Interest income                 29,143 25,829 16,603
Equity in earnings (losses) of unconsolidated affiliates                 0 0 0
Other                     1,596
Interest expense                 0 0 0
Gain on change in control                 0    
Income tax (provision) benefit                 0 0 0
Net income                 29,143 25,829 18,199
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Acadia                 29,143 25,829 18,199
Real estate at cost 0       0       0 0 0
Total assets 153,829       276,163       153,829 276,163 147,188
Cash paid for acquisition of real estate                 0 0 0
Cash paid for development and property improvement costs                 0 0 0
Unallocated                      
Segment Reporting Information [Line Items]                      
Revenues                 0 0 0
Depreciation and amortization                 0 0 0
Property operating expenses, other operating and real estate taxes                 0 0 0
Impairment charges                 0   0
General and administrative expenses                 (33,756) (40,648) (30,368)
Operating income                 (33,756) (40,648) (30,368)
Gain on disposition of properties                 0 0 0
Interest income                 0 0 0
Equity in earnings (losses) of unconsolidated affiliates                 0 0 0
Other                     0
Interest expense                 0 0 0
Gain on change in control                 0    
Income tax (provision) benefit                 (1,004) 105 (1,787)
Net income                 (34,760) (40,543) (32,155)
Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to Acadia                 (34,760) (40,543) (32,155)
Real estate at cost 0       0       0 0 0
Total assets $ 0       $ 0       0 0 0
Cash paid for acquisition of real estate                 0 0 0
Cash paid for development and property improvement costs                 $ 0 $ 0 $ 0