XML 81 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles - Scheduled Amortization (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Acquired Lease Intangibles [Abstract]    
Amortizable Intangible Assets, Net Carrying Amount $ (127,571) $ (114,584)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2018, Net Increase In Lease Revenues 10,005  
2019, Net Increase In Lease Revenues 9,642  
2020, Net Increase In Lease Revenues 8,655  
2021, Net Increase In Lease Revenues 7,503  
2022, Net Increase In Lease Revenues 7,185  
Thereafter, Net Increase In Lease Revenues 54,352  
Net Increase In Lease Revenues, Total 97,342  
2018, Increase to Amortization (29,005)  
2019, Increase to Amortization (21,678)  
2020, Increase to Amortization (16,797)  
2021, Increase to Amortization (12,524)  
2022, Increase to Amortization (8,778)  
Thereafter, Increase to Amortization (32,290)  
Amortizable Intangible Assets, Net Carrying Amount (121,072) $ (108,593)
2018, Reduction of Rent Expense 58  
2019, Reduction of Rent Expense 58  
2020, Reduction of Rent Expense 58  
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 347  
Reduction of Rent Expense, Total 637  
2018, Net Income (Expense) (18,942)  
2019, Net Income (Expense) (11,978)  
2020, Net Income (Expense) (8,084)  
2021, Net Income (Expense) (4,963)  
2022, Net Income (Expense) (1,535)  
Thereafter, Net Income (Expense) 22,409  
Total, Net Income (Expense) $ (23,093)