XML 60 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Year Ended December 31, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
169,975

 
$
80,287

 
$

 
$

 
$
250,262

Depreciation and amortization
 
(61,705
)
 
(43,229
)
 

 

 
(104,934
)
Property operating expenses, other operating and real estate taxes
 
(45,349
)
 
(34,449
)
 

 

 
(79,798
)
Impairment charges
 

 
(14,455
)
 

 

 
(14,455
)
General and administrative expenses
 

 

 

 
(33,756
)
 
(33,756
)
Operating income
 
62,921

 
(11,846
)
 

 
(33,756
)
 
17,319

Gain on disposition of properties
 

 
48,886

 

 

 
48,886

Interest income
 

 

 
29,143

 

 
29,143

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
3,735

 
19,636

 

 

 
23,371

Interest expense
 
(28,618
)
 
(30,360
)
 

 

 
(58,978
)
Gain on change in control
 
5,571

 

 

 

 
5,571

Income tax provision
 

 

 

 
(1,004
)
 
(1,004
)
Net income
 
43,609

 
26,316

 
29,143

 
(34,760
)
 
64,308

Net income attributable to noncontrolling interests
 
(1,107
)
 
(1,731
)
 

 

 
(2,838
)
Net income attributable to Acadia
 
$
42,502

 
$
24,585

 
$
29,143

 
$
(34,760
)
 
$
61,470

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
2,032,485

 
$
1,433,997

 
$

 
$

 
$
3,466,482

Total assets
 
$
2,305,663

 
$
1,500,755

 
$
153,829

 
$

 
$
3,960,247

Cash paid for acquisition of real estate
 
$

 
$
200,429

 
$

 
$

 
$
200,429

Cash paid for development and property improvement costs
 
$
49,339

 
$
66,116

 
$

 
$

 
$
115,455



 
 
As of or for the Year Ended December 31, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,211

 
$
39,728

 
$

 
$

 
$
189,939

Depreciation and amortization
 
(54,582
)
 
(15,429
)
 

 

 
(70,011
)
Property operating expenses, other operating and real estate taxes
 
(39,598
)
 
(17,793
)
 

 

 
(57,391
)
General and administrative expenses
 

 

 

 
(40,648
)
 
(40,648
)
Operating income
 
56,031

 
6,506

 

 
(40,648
)
 
21,889

Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Interest income
 

 

 
25,829

 

 
25,829

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
3,774

 
35,675

 

 

 
39,449

Interest expense
 
(27,435
)
 
(7,210
)
 

 

 
(34,645
)
Income tax benefit
 

 

 

 
105

 
105

Net income
 
32,370

 
116,936

 
25,829

 
(40,543
)
 
134,592

Net income attributable to noncontrolling interests
 
(3,411
)
 
(58,405
)
 

 

 
(61,816
)
Net income attributable to Acadia
 
$
28,959

 
$
58,531

 
$
25,829

 
$
(40,543
)
 
$
72,776

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,982,763

 
$
1,399,237

 
$

 
$

 
$
3,382,000

Total assets
 
$
2,271,620

 
$
1,448,177

 
$
276,163

 
$

 
$
3,995,960

Cash paid for acquisition of real estate
 
$
323,880

 
$
171,764

 
$

 
$

 
$
495,644

Cash paid for development and property improvement costs
 
$
13,434

 
$
136,000

 
$

 
$

 
$
149,434


 
 
As of or for the Year Ended December 31, 2015
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
150,015

 
$
49,048

 
$

 
$

 
$
199,063

Depreciation and amortization
 
(46,223
)
 
(14,528
)
 

 

 
(60,751
)
Property operating expenses, other operating and real estate taxes
 
(37,259
)
 
(21,223
)
 

 

 
(58,482
)
Impairment charges
 
(5,000
)
 

 

 

 
(5,000
)
General and administrative expenses
 

 

 

 
(30,368
)
 
(30,368
)
Operating income
 
61,533

 
13,297

 

 
(30,368
)
 
44,462

Gain on disposition of properties
 

 
89,063

 

 

 
89,063

Interest income
 

 

 
16,603

 

 
16,603

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties
 
1,169

 
36,161

 

 

 
37,330

Other
 

 

 
1,596

 

 
1,596

Interest expense
 
(27,945
)
 
(9,352
)
 

 

 
(37,297
)
Income tax provision
 

 

 

 
(1,787
)
 
(1,787
)
Net income
 
34,757

 
129,169

 
18,199

 
(32,155
)
 
149,970

Net income attributable to noncontrolling interests
 
(140
)
 
(84,122
)
 

 

 
(84,262
)
Net income attributable to Acadia
 
$
34,617

 
$
45,047

 
$
18,199

 
$
(32,155
)
 
$
65,708

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,572,681

 
$
1,163,602

 
$

 
$

 
$
2,736,283

Total assets
 
$
1,662,092

 
$
1,223,039

 
$
147,188

 
$

 
$
3,032,319

Cash paid for acquisition of real estate
 
$
181,884

 
$
156,816

 
$

 
$

 
$
338,700

Cash paid for development and property improvement costs
 
$
16,505

 
$
147,810

 
$

 
$

 
$
164,315