XML 48 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2017
Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE
Description
 
Effective
Interest Rate
 
Final Maturity Date
 
Face Amount of Notes Receivable
 
Net Carrying Amount of Notes Receivable as of December 31, 2017
First Mortgage Loan
 
6.0%
 
6/1/2018
 
$
15,000

 
$
15,000

First Mortgage Loan
 
LIBOR + 7.1%
 
6/25/2018
 
26,000

 
26,000

First Mortgage Loan
 
8.1%
 
4/30/2019
 
153,400

 
60,695

Zero Coupon Loan
 
2.5%
 
5/31/2020
 
29,793

 
31,778

Mezzanine Loan
 
18.0%
 
7/1/2020
 
3,007

 
5,106

Preferred Equity
 
15.3%
 
2/3/2021
 
14,000

 
15,250

Total
 
 
 
 
 
$
241,200

 
$
153,829


The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower.

The following table reconciles the activity for loans on real estate from January 1, 2015 to December 31, 2017 (in thousands):
 
Reconciliation of Loans on Real Estate
 
Year Ended December 31,
 
2017
 
2016
 
2015
Balance at beginning of year
$
276,163

 
$
147,188

 
$
102,286

Additions
11,371

 
171,794

 
48,500

Disposition of air rights through issuance of notes

 

 
29,539

Repayments
(32,000
)
 
(42,819
)
 
(15,984
)
Conversion to real estate through receipt of deed or through foreclosure
(101,705
)
 

 
(13,386
)
Other

 

 
(3,767
)
Balance at end of year
$
153,829

 
$
276,163

 
$
147,188