XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2017
 
 
 
 
 
 
 
 
Description and Location
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Portfolio:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
Crescent Plaza Brockton, MA
 

 
1,147

 
7,425

 
3,194

 
1,147

 
10,619

 
11,766

 
7,749

 
1993
 
(a)
 
40 years
New Loudon Center Latham, NY
 

 
505

 
4,161

 
14,118

 
505

 
18,279

 
18,784

 
14,486

 
1993
 
(a)
 
40 years
Mark Plaza Edwardsville, PA
 

 

 
3,396

 

 

 
3,396

 
3,396

 
2,934

 
1993
 
(c)
 
40 years
Plaza 422 Lebanon, PA
 

 
190

 
3,004

 
2,765

 
190

 
5,769

 
5,959

 
5,192

 
1993
 
(c)
 
40 years
Route 6 Mall Honesdale, PA
 

 
1,664

 

 
12,446

 
1,664

 
12,446

 
14,110

 
9,234

 
1994
 
(c)
 
40 years
Abington Towne Center Abington, PA
 

 
799

 
3,197

 
2,870

 
799

 
6,067

 
6,866

 
3,890

 
1998
 
(a)
 
40 years
Bloomfield Town Square Bloomfield Hills, MI
 

 
3,207

 
13,774

 
23,557

 
3,207

 
37,331

 
40,538

 
21,396

 
1998
 
(a)
 
40 years
Elmwood Park Shopping Center Elmwood Park, NJ
 

 
3,248

 
12,992

 
15,857

 
3,798

 
28,299

 
32,097

 
19,237

 
1998
 
(a)
 
40 years
Merrillville Plaza Hobart, IN
 

 
4,288

 
17,152

 
5,661

 
4,288

 
22,813

 
27,101

 
12,260

 
1998
 
(a)
 
40 years
Marketplace of Absecon Absecon, NJ
 

 
2,573

 
10,294

 
4,900

 
2,577

 
15,190

 
17,767

 
8,107

 
1998
 
(a)
 
40 years
239 Greenwich Avenue Greenwich, CT
 
27,000

 
1,817

 
15,846

 
1,032

 
1,817

 
16,878

 
18,695

 
7,830

 
1998
 
(a)
 
40 years
Hobson West Plaza Naperville, IL
 

 
1,793

 
7,172

 
1,983

 
1,793

 
9,155

 
10,948

 
5,095

 
1998
 
(a)
 
40 years
Village Commons Shopping Center Smithtown, NY
 

 
3,229

 
12,917

 
4,265

 
3,229

 
17,182

 
20,411

 
9,389

 
1998
 
(a)
 
40 years
Town Line Plaza Rocky Hill, CT
 

 
878

 
3,510

 
7,736

 
907

 
11,217

 
12,124

 
9,062

 
1998
 
(a)
 
40 years
Branch Shopping Center Smithtown, NY
 

 
3,156

 
12,545

 
15,935

 
3,401

 
28,235

 
31,636

 
11,247

 
1998
 
(a)
 
40 years
Methuen Shopping Center Methuen, MA
 

 
956

 
3,826

 
1,260

 
961

 
5,081

 
6,042

 
2,518

 
1998
 
(a)
 
40 years
The Gateway Shopping Center South Burlington, VT
 

 
1,273

 
5,091

 
12,262

 
1,273

 
17,353

 
18,626

 
9,521

 
1999
 
(a)
 
40 years
Mad River Station Dayton, OH
 

 
2,350

 
9,404

 
2,102

 
2,350

 
11,506

 
13,856

 
5,597

 
1999
 
(a)
 
40 years
Pacesetter Park Shopping Center Ramapo, NY
 

 
1,475

 
5,899

 
3,602

 
1,475

 
9,501

 
10,976

 
4,976

 
1999
 
(a)
 
40 years
Brandywine Holdings Wilmington, DE
 
26,250

 
5,063

 
15,252

 
2,495

 
5,201

 
17,609

 
22,810

 
6,796

 
2003
 
(a)
 
40 years
Bartow Avenue Bronx, NY
 

 
1,691

 
5,803

 
1,184

 
1,691

 
6,987

 
8,678

 
2,958

 
2005
 
(c)
 
40 years
Amboy Road Staten Island, NY
 

 

 
11,909

 
2,483

 

 
14,392

 
14,392

 
6,564

 
2005
 
(a)
 
40 years
Chestnut Hill Philadelphia, PA
 

 
8,289

 
5,691

 
4,509

 
8,289

 
10,200

 
18,489

 
3,877

 
2006
 
(a)
 
40 years
2914 Third Avenue Bronx, NY
 

 
11,108

 
8,038

 
4,768

 
11,855

 
12,059

 
23,914

 
2,757

 
2006
 
(a)
 
40 years
West Shore Expressway Staten Island, NY
 

 
3,380

 
13,499

 

 
3,380

 
13,499

 
16,879

 
4,114

 
2007
 
(a)
 
40 years
West 54th Street Manhattan, NY
 

 
16,699

 
18,704

 
1,236

 
16,699

 
19,940

 
36,639

 
5,480

 
2007
 
(a)
 
40 years
5-7 East 17th Street Manhattan, NY
 

 
3,048

 
7,281

 
5,183

 
3,048

 
12,464

 
15,512

 
2,426

 
2008
 
(a)
 
40 years
651-671 W Diversey Chicago, IL
 

 
8,576

 
17,256

 
8

 
8,576

 
17,264

 
25,840

 
2,841

 
2011
 
(a)
 
40 years
15 Mercer Street New York, NY
 

 
1,887

 
2,483

 

 
1,887

 
2,483

 
4,370

 
404

 
2011
 
(a)
 
40 years
4401 White Plains Bronx, NY
 

 
1,581

 
5,054

 

 
1,581

 
5,054

 
6,635

 
800

 
2011
 
(a)
 
40 years
Chicago Street Retail Portfolio
 

 
17,527

 
49,501

 
5,544

 
17,565

 
55,007

 
72,572

 
11,383

 
2012
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2017
 
 
 
 
 
 
 
 
Description and Location
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
1520 Milwaukee Avenue Chicago, IL
 

 
2,110

 
1,306

 
2

 
2,110

 
1,308

 
3,418

 
193

 
2012
 
(a)
 
40 years
330-340 River St Cambridge, MA
 
11,644

 
8,404

 
14,235

 

 
8,404

 
14,235

 
22,639

 
2,179

 
2012
 
(a)
 
40 years
Rhode Island Place Shopping Center Washington, D.C.
 

 
7,458

 
15,968

 
1,708

 
7,458

 
17,676

 
25,134

 
2,709

 
2012
 
(a)
 
40 years
930 Rush Street Chicago, IL
 

 
4,933

 
14,587

 

 
4,933

 
14,587

 
19,520

 
2,097

 
2012
 
(a)
 
40 years
28 Jericho Turnpike Westbury, NY
 
14,402

 
6,220

 
24,416

 

 
6,220

 
24,416

 
30,636

 
3,575

 
2012
 
(a)
 
40 years
181 Main Street Westport, CT
 

 
1,908

 
12,158

 
333

 
1,908

 
12,491

 
14,399

 
1,612

 
2012
 
(a)
 
40 years
83 Spring Street Manhattan, NY
 

 
1,754

 
9,200

 

 
1,754

 
9,200

 
10,954

 
1,265

 
2012
 
(a)
 
40 years
60 Orange Street Bloomfield, NJ
 
7,522

 
3,609

 
10,790

 

 
3,609

 
10,790

 
14,399

 
1,562

 
2012
 
(a)
 
40 years
179-53 & 1801-03 Connecticut Avenue Washington, D.C.
 

 
11,690

 
10,135

 
802

 
11,690

 
10,937

 
22,627

 
1,522

 
2012
 
(a)
 
40 years
639 West Diversey Chicago, IL
 

 
4,429

 
6,102

 
779

 
4,429

 
6,881

 
11,310

 
1,069

 
2012
 
(a)
 
40 years
664 North Michigan Chicago, IL
 
40,584

 
15,240

 
65,331

 

 
15,240

 
65,331

 
80,571

 
7,973

 
2013
 
(a)
 
40 years
8-12 E. Walton Chicago, IL
 

 
5,398

 
15,601

 
939

 
5,398

 
16,540

 
21,938

 
1,879

 
2013
 
(a)
 
40 years
3200-3204 M Street Washington, DC
 

 
6,899

 
4,249

 
168

 
6,899

 
4,417

 
11,316

 
547

 
2013
 
(a)
 
40 years
868 Broadway Manhattan, NY
 

 
3,519

 
9,247

 
5

 
3,519

 
9,252

 
12,771

 
942

 
2013
 
(a)
 
40 years
313-315 Bowery Manhattan, NY
 

 

 
5,516

 

 

 
5,516

 
5,516

 
893

 
2013
 
(a)
 
40 years
120 West Broadway Manhattan, NY
 

 

 
32,819

 
1,116

 

 
33,935

 
33,935

 
2,192

 
2013
 
(a)
 
40 years
11 E. Walton Chicago, IL
 

 
16,744

 
28,346

 
192

 
16,744

 
28,538

 
45,282

 
2,923

 
2014
 
(a)
 
40 years
61 Main St. Westport, CT
 

 
4,578

 
2,645

 
182

 
4,578

 
2,827

 
7,405

 
307

 
2014
 
(a)
 
40 years
865 W. North Avenue Chicago, IL
 

 
1,893

 
11,594

 
23

 
1,893

 
11,617

 
13,510

 
1,105

 
2014
 
(a)
 
40 years
152-154 Spring St. Manhattan, NY
 

 
8,544

 
27,001

 

 
8,544

 
27,001

 
35,545

 
2,509

 
2014
 
(a)
 
40 years
2520 Flatbush Ave Brooklyn, NY
 

 
6,613

 
10,419

 
193

 
6,613

 
10,612

 
17,225

 
1,026

 
2014
 
(a)
 
40 years
252-256 Greenwich Avenue Greenwich, CT
 

 
10,175

 
12,641

 
119

 
10,175

 
12,760

 
22,935

 
1,300

 
2014
 
(a)
 
40 years
Bedford Green Bedford Hills, NY
 

 
12,425

 
32,730

 
1,929

 
12,425

 
34,659

 
47,084

 
3,228

 
2014
 
(a)
 
40 years
131-135 Prince Street Manhattan, NY
 

 

 
57,536

 
135

 

 
57,671

 
57,671

 
8,969

 
2014
 
(a)
 
40 years
Shops at Grand Ave Queens, NY
 

 
20,264

 
33,131

 
312

 
20,264

 
33,443

 
53,707

 
2,746

 
2014
 
(a)
 
40 years
201 Needham St. Newton, MA
 

 
4,550

 
4,459

 
105

 
4,550

 
4,564

 
9,114

 
419

 
2014
 
(a)
 
40 years
City Center San Francisco, CA
 

 
36,063

 
109,098

 
2,604

 
36,063

 
111,702

 
147,765

 
7,731

 
2015
 
(a)
 
40 years
163 Highland Avenue Needham, MA
 
9,112

 
12,679

 
11,213

 

 
12,679

 
11,213

 
23,892

 
911

 
2015
 
(a)
 
40 years
Roosevelt Galleria Chicago, IL
 

 
4,838

 
14,574

 

 
4,838

 
14,574

 
19,412

 
856

 
2015
 
(a)
 
40 years
Route 202 Shopping Center Wilmington, DE
 

 

 
6,346

 
13

 

 
6,359

 
6,359

 
467

 
2015
 
(a)
 
40 years
991 Madison Avenue New York, NY
 

 

 
76,965

 
175

 

 
77,140

 
77,140

 
2,749

 
2016
 
(a)
 
40 years
165 Newbury Street Boston, MA
 

 
1,918

 
3,980

 

 
1,918

 
3,980

 
5,898

 
166

 
2016
 
(a)
 
40 years
Concord & Milwaukee Chicago, IL
 
2,802

 
2,739

 
2,746

 

 
2,739

 
2,746

 
5,485

 
103

 
2016
 
(a)
 
40 years
State & Washington Chicago, IL
 
24,974

 
3,907

 
70,943

 

 
3,907

 
70,943

 
74,850

 
2,365

 
2016
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2017
 
 
 
 
 
 
 
 
Description and Location
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
151 N. State Street Chicago, IL
 
14,179

 
1,941

 
25,529

 

 
1,941

 
25,529

 
27,470

 
904

 
2016
 
(a)
 
40 years
North & Kingsbury Chicago, IL
 
12,931

 
18,731

 
16,292

 

 
18,731

 
16,292

 
35,023

 
564

 
2016
 
(a)
 
40 years
Sullivan Center Chicago, IL
 

 
13,443

 
137,327

 
54

 
13,443

 
137,381

 
150,824

 
4,578

 
2016
 
(a)
 
40 years
California & Armitage Chicago, IL
 
2,622

 
6,770

 
2,292

 
2

 
6,770

 
2,294

 
9,064

 
84

 
2016
 
(a)
 
40 years
555 9th Street San Francisco, CA
 
60,000

 
75,591

 
73,268

 

 
75,591

 
73,268

 
148,859

 
2,154

 
2016
 
(a)
 
40 years
Market Square Wilmington, DE
 

 
8,100

 
31,221

 
157

 
8,100

 
31,379

 
39,479

 
75

 
2017
 
(a)
 
40 years
Undeveloped Land
 

 
100

 

 

 
100

 

 
100

 

 
 
 
 
 
 
Fund II:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
City Point
Brooklyn, NY
 
224,820

 

 
100,316

 
455,125

 

 
555,441

 
555,441

 
13,628

 
2007
 
(c)
 
40 years
Fund III:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
654 Broadway
Manhattan, NY
 

 
9,040

 
3,654

 
2,883

 
9,040

 
6,537

 
15,577

 
921

 
2011
 
(a)
 
40 years
640 Broadway
Manhattan, NY
 
49,470

 
12,503

 
19,960

 
12,921

 
12,503

 
32,881

 
45,384

 
4,694

 
2012
 
(a)
 
40 years
3104 M St. Washington, DC
 
4,419

 
750

 
2,115

 
5,139

 
750

 
7,254

 
8,004

 
283

 
2013
 
(c)
 
40 years
3780-3858 Nostrand Avenue
Brooklyn, NY
 
10,617

 
6,229

 
11,216

 
6,139

 
6,229

 
17,355

 
23,584

 
2,157

 
2013
 
(a)
 
40 years
Fund IV:
 
 
 
 
 
 
 

 
 
 
 
 

 
 
 
 
 
 
 
 
210 Bowery Manhattan, NY
 
10,919

 
1,875

 
5,625

 
17,104

 
1,875

 
22,729

 
24,604

 
142

 
2012
 
(c)
 
40 years
Paramus Plaza
Paramus, NJ
 
18,454

 
11,052

 
7,037

 
11,560

 
11,052

 
18,597

 
29,649

 
1,739

 
2013
 
(a)
 
40 years
Lake Montclair Center
Dumfries, VA
 
14,098

 
7,077

 
12,028

 
702

 
7,077

 
12,730

 
19,807

 
1,482

 
2013
 
(a)
 
40 years
938 W. North Avenue
Chicago, IL
 
14,100

 
2,314

 
17,067

 
2,044

 
2,314

 
19,111

 
21,425

 
1,733

 
2013
 
(a)
 
40 years
27 E. 61st Street Manhattan, NY
 

 
4,813

 
14,438

 
6,693

 
4,813

 
21,131

 
25,944

 
131

 
2014
 
(c)
 
40 years
17 E. 71st Street
Manhattan, NY
 
19,000

 
7,391

 
20,176

 
266

 
7,391

 
20,442

 
27,833

 
1,680

 
2014
 
(a)
 
40 years
Broughton St. Portfolio Savannah, GA
 
24,699

 

 

 

 

 

 

 

 
2014
 
(c)
 
40 years
1035 Third Ave
Manhattan, NY
 
41,387

 
12,759

 
37,431

 
4,648

 
14,099

 
40,739

 
54,838

 
2,992

 
2015
 
(a)
 
40 years
801 Madison Avenue
Manhattan, NY
 

 
4,178

 
28,470

 
4,474

 
4,178

 
32,945

 
37,123

 
206

 
2015
 
(c)
 
40 years
2208-2216 Fillmore Street
San Francisco, CA
 
5,606

 
3,027

 
6,376

 
26

 
3,027

 
6,402

 
9,429

 
348

 
2015
 
(a)
 
40 years
146 Geary Street
San Francisco, CA
 
27,700

 
9,500

 
28,500

 
7

 
9,500

 
28,507

 
38,007

 
1,544

 
2015
 
(a)
 
40 years
2207 Fillmore Street
San Francisco, CA
 
1,120

 
1,498

 
1,735

 
119

 
1,498

 
1,854

 
3,352

 
93

 
2015
 
(a)
 
40 years
1861 Union St. San Francisco, CA
 
2,315

 
2,188

 
1,293

 
8

 
2,188

 
1,301

 
3,489

 
67

 
2015
 
(a)
 
40 years
1964 Union Street San Francisco, CA
 
1,463

 
563

 
1,688

 
2,577

 
563

 
4,265

 
4,828

 
44

 
2016
 
(c)
 
40 years
Restaurants at Fort Point
Boston, MA
 
6,425

 
1,041

 
10,905

 

 
1,041

 
10,905

 
11,946

 
545

 
2016
 
(a)
 
40 years
Wakeforest Crossing
Wake Forest, NC
 
24,000

 
7,570

 
24,829

 
196

 
7,570

 
25,025

 
32,595

 
989

 
2016
 
(a)
 
40 years
Airport Mall Bangor, ME
 
5,613

 
2,294

 
7,067

 
74

 
2,294

 
7,141

 
9,435

 
278

 
2016
 
(a)
 
40 years
Colonie Plaza Albany, NY
 
11,890

 
2,852

 
9,619

 
4

 
2,852

 
9,623

 
12,475

 
338

 
2016
 
(a)
 
40 years
Dauphin Plaza Harrisburg, PA
 
10,270

 
5,290

 
9,464

 
317

 
5,290

 
9,781

 
15,071

 
351

 
2016
 
(a)
 
40 years
JFK Plaza Waterville, ME
 
4,490

 
751

 
5,991

 
7

 
751

 
5,998

 
6,749

 
222

 
2016
 
(a)
 
40 years
Mayfair Shopping Center Philadelphia, PA
 

 
6,178

 
9,266

 
32

 
6,178

 
9,298

 
15,476

 
294

 
2016
 
(a)
 
40 years
Shaw's Plaza Waterville, ME
 
8,035

 
828

 
11,814

 

 
828

 
11,814

 
12,642

 
388

 
2016
 
(a)
 
40 years
 
 
 
 
Initial Cost
to Company
 
 
 
Amount at Which
Carried at December 31, 2017
 
 
 
 
 
 
 
 
Description and Location
 
Encumbrances
 
Land
 
Buildings &
Improvements
 
Increase (Decrease) in Net Investments
 
Land
 
Buildings &
Improvements
 
Total
 
Accumulated
Depreciation
 
Date of
Acquisition (a)
Construction (c)
 
 
 
Life on which Depreciation in Latest Statement of Income is Compared
Wells Plaza Wells, ME
 
3,368

 
1,892

 
2,585

 

 
1,892

 
2,585

 
4,477

 
124

 
2016
 
(a)
 
40 years
717 N. Michigan Chicago, IL
 
18,199

 
20,674

 
10,093

 

 
20,674

 
10,093

 
30,767

 
270

 
2016
 
(c)
 
40 years
Shaw's Plaza North Windham, ME
 
5,988

 
1,876

 
6,696

 

 
1,876

 
6,696

 
8,572

 
94

 
2017
 
(a)
 
40 years
Lincoln Place Fairview Heights, IL
 
23,100

 
7,149

 
22,201

 
55

 
7,149

 
22,256

 
29,405

 
545

 
2017
 
(a)
 
40 years
Fund V:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plaza Santa Fe Santa Fe, NM
 

 

 
28,214

 

 

 
28,214

 
28,214

 
452

 
2017
 
(a)
 
40 years
Hickory Ridge Hickory, NC
 
28,613

 
7,852

 
29,998

 

 
7,852

 
29,998

 
37,850

 
312

 
2017
 
(a)
 
40 years
New Towne Plaza Canton, MI
 

 
5,040

 
17,391

 
1

 
5,040

 
17,392

 
22,432

 
208

 
2017
 
(a)
 
40 years
Fairlane Green Allen Park, MI
 

 
18,121

 
37,626

 

 
18,121

 
37,626

 
55,747

 

 
2017
 
(a)
 
40 years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Under Development
 
47,061

 
88,108

 
31,473

 
54,122

 
88,108

 
85,594

 
173,702

 

 
 
 
 
 
 
Debt of Assets Held for Sale
 

 

 

 

 

 

 

 

 
 
 
 
 
 
Unamortized Loan Costs
 
(12,943
)
 

 

 

 

 

 

 

 
 
 
 
 
 
Unamortized Premium
 
856

 

 

 

 

 

 

 

 
 
 
 
 
 
Total
 
$
909,174

 
$
743,847

 
$
1,960,389

 
$
762,245

 
$
746,943

 
$
2,719,539

 
$
3,466,482

 
$
339,862

 
 
 
 
 
 

Notes:
1.
Depreciation on buildings and improvements reflected in the consolidated statements of income is calculated over the estimated useful life of the assets as follows: Buildings at 40 years and improvements at the shorter of lease term or useful life.
2.
The aggregate gross cost of property included above for Federal income tax purposes was approximately $3.4 billion as of December 31, 2017.
The following table reconciles the activity for real estate properties from January 1, 2015 to December 31, 2017 (in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
3,382,000

 
$
2,736,283

 
$
2,208,595

Other improvements
 
55,763

 
152,129

 
162,760

Property acquisitions
 
179,292

 
761,400

 
418,396

Property dispositions or held for sale assets
 
(189,895
)
 
(134,332
)
 
(66,359
)
Prior year purchase price allocation adjustments
 

 
(9,844
)
 

Deconsolidation of previously consolidated investments
 

 
(123,636
)
 

Consolidation of previously unconsolidated investments
 
39,322

 

 
12,891

Balance at end of year
 
$
3,466,482

 
$
3,382,000

 
$
2,736,283


The following table reconciles accumulated depreciation from January 1, 2015 to December 31, 2017 (in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Balance at beginning of year
 
$
287,066

 
$
298,703

 
$
256,015

Depreciation related to real estate
 
73,268

 
49,269

 
49,775

Property dispositions
 
(20,472
)
 
(27,829
)
 
(7,087
)
Deconsolidation of previously consolidated investments
 

 
(33,077
)
 

Balance at end of year
 
$
339,862

 
$
287,066

 
$
298,703