XML 48 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Three Months Ended September 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
41,196

 
$
21,482

 
$

 
$

 
$
62,678

Depreciation and amortization
 
(14,746
)
 
(11,906
)
 

 

 
(26,652
)
Property operating expenses, other operating and real estate taxes
 
(10,327
)
 
(8,162
)
 

 

 
(18,489
)
Impairment of an asset
 

 
(3,840
)
 

 

 
(3,840
)
General and administrative expenses
 

 

 

 
(7,953
)
 
(7,953
)
Operating income (loss)
 
16,123

 
(2,426
)
 

 
(7,953
)
 
5,744

Gain on disposition of properties
 

 
12,972

 

 

 
12,972

Interest income
 

 

 
6,461

 

 
6,461

Equity in earnings (losses) of unconsolidated affiliates
 
805

 
3,196

 

 

 
4,001

Interest expense
 
(6,695
)
 
(8,733
)
 

 

 
(15,428
)
Income tax provision
 

 

 

 
(465
)
 
(465
)
Net income (loss)
 
10,233

 
5,009

 
6,461

 
(8,418
)
 
13,285

Net (income) loss attributable to noncontrolling interests
 
(353
)
 
(65
)
 

 

 
(418
)
Net income attributable to Acadia
 
$
9,880

 
$
4,944

 
$
6,461

 
$
(8,418
)
 
$
12,867

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,987,501

 
$
1,492,894

 
$

 
$

 
$
3,480,395

Total assets
 
$
2,237,334

 
$
1,605,429

 
$
250,194

 
$

 
$
4,092,957

Acquisition of real estate
 
$

 
$
70,020

 
$

 
$

 
$
70,020

Development and property improvement costs
 
$
3,359

 
$
54,180

 
$

 
$

 
$
57,539



 
 
As of or for the Three Months Ended September 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
36,376

 
$
7,479

 
$

 
$

 
$
43,855

Depreciation and amortization
 
(12,428
)
 
(2,789
)
 

 

 
(15,217
)
Property operating expenses, other operating and real estate taxes
 
(11,612
)
 
(2,903
)
 

 

 
(14,515
)
General and administrative expenses
 

 

 

 
(12,869
)
 
(12,869
)
Operating income
 
12,336

 
1,787

 

 
(12,869
)
 
1,254

Interest income
 

 

 
7,245

 

 
7,245

Equity in earnings (losses) of unconsolidated affiliates
 
1,495

 
(1,597
)
 

 

 
(102
)
Interest expense
 
(6,431
)
 
(1,551
)
 

 

 
(7,982
)
Income tax provision
 

 

 

 
(89
)
 
(89
)
Net income
 
7,400

 
(1,361
)
 
7,245

 
(12,958
)
 
326

Net income attributable to noncontrolling interests
 
60

 
5,726

 

 

 
5,786

Net income attributable to Acadia
 
$
7,460

 
$
4,365

 
$
7,245

 
$
(12,958
)
 
$
6,112

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$

 
$
3,019,789

Total assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$

 
$
3,578,519

Acquisition of real estate
 
$
237,729

 
$
36,600

 
$

 
$

 
$
274,329

Development and property improvement costs
 
$
7,296

 
$
31,235

 
$

 
$

 
$
38,531




 
 
As of or for the Nine Months Ended September 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
127,130

 
$
57,051

 
$

 
$

 
$
184,181

Depreciation and amortization
 
(46,719
)
 
(30,526
)
 

 

 
(77,245
)
Property operating expenses, other operating and real estate taxes
 
(33,339
)
 
(22,088
)
 

 

 
(55,427
)
Impairment of an asset
 

 
(3,840
)
 

 

 
(3,840
)
General and administrative expenses
 

 

 

 
(25,286
)
 
(25,286
)
Operating income
 
47,072

 
597

 

 
(25,286
)
 
22,383

Gain on disposition of properties
 

 
12,972

 

 

 
12,972

Interest income
 

 

 
23,648

 

 
23,648

Equity in earnings of unconsolidated affiliates
 
2,348

 
18,696

 

 

 
21,044

Interest expense
 
(20,783
)
 
(18,883
)
 

 

 
(39,666
)
Income tax provision
 

 

 

 
(1,017
)
 
(1,017
)
Net income
 
28,637

 
13,382

 
23,648

 
(26,303
)
 
39,364

Net (income) loss attributable to noncontrolling interests
 
(1,157
)
 
2,351

 

 

 
1,194

Net income attributable to Acadia
 
$
27,480

 
$
15,733

 
$
23,648

 
$
(26,303
)
 
$
40,558

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,987,501

 
$
1,492,894

 
$

 
$

 
$
3,480,395

Total assets
 
$
2,237,334

 
$
1,605,429

 
$
250,194

 
$

 
$
4,092,957

Acquisition of real estate
 
$

 
$
138,429

 
$

 
$

 
$
138,429

Development and property improvement costs
 
$
4,355

 
$
80,199

 
$

 
$

 
$
84,554



 
 
As of or for the Nine Months Ended September 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
109,176

 
$
26,642

 
$

 
$

 
$
135,818

Depreciation and amortization
 
(37,629
)
 
(9,115
)
 

 

 
(46,744
)
Property operating expenses, other operating and real estate taxes
 
(28,460
)
 
(9,331
)
 

 

 
(37,791
)
General and administrative expenses
 

 

 

 
(30,742
)
 
(30,742
)
Operating income
 
43,087

 
8,196

 

 
(30,742
)
 
20,541

Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Interest income
 

 

 
19,298

 

 
19,298

Equity in earnings of unconsolidated affiliates
 
2,668

 
924

 

 

 
3,592

Interest expense
 
(20,308
)
 
(4,609
)
 

 

 
(24,917
)
Income tax provision
 

 

 

 
(123
)
 
(123
)
Net income
 
25,447

 
86,476

 
19,298

 
(30,865
)
 
100,356

Net income attributable to noncontrolling interests
 
(2,771
)
 
(44,630
)
 

 

 
(47,401
)
Net income attributable to Acadia
 
$
22,676

 
$
41,846

 
$
19,298

 
$
(30,865
)
 
$
52,955

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$

 
$
3,019,789

Total assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$

 
$
3,578,519

Acquisition of real estate
 
$
244,022

 
$
48,887

 
$

 
$

 
$
292,909

Development and property improvement costs
 
$
17,518

 
$
76,903

 
$

 
$

 
$
94,421