XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments. During 2016, the Company revised how it allocates general and administrative and income tax expenses among its segments to reflect all such expenses as unallocated corporate expenses. The presentation of the 2016 interim periods have been revised to reflect this change.

The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Three Months Ended September 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
41,196

 
$
21,482

 
$

 
$

 
$
62,678

Depreciation and amortization
 
(14,746
)
 
(11,906
)
 

 

 
(26,652
)
Property operating expenses, other operating and real estate taxes
 
(10,327
)
 
(8,162
)
 

 

 
(18,489
)
Impairment of an asset
 

 
(3,840
)
 

 

 
(3,840
)
General and administrative expenses
 

 

 

 
(7,953
)
 
(7,953
)
Operating income (loss)
 
16,123

 
(2,426
)
 

 
(7,953
)
 
5,744

Gain on disposition of properties
 

 
12,972

 

 

 
12,972

Interest income
 

 

 
6,461

 

 
6,461

Equity in earnings (losses) of unconsolidated affiliates
 
805

 
3,196

 

 

 
4,001

Interest expense
 
(6,695
)
 
(8,733
)
 

 

 
(15,428
)
Income tax provision
 

 

 

 
(465
)
 
(465
)
Net income (loss)
 
10,233

 
5,009

 
6,461

 
(8,418
)
 
13,285

Net (income) loss attributable to noncontrolling interests
 
(353
)
 
(65
)
 

 

 
(418
)
Net income attributable to Acadia
 
$
9,880

 
$
4,944

 
$
6,461

 
$
(8,418
)
 
$
12,867

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,987,501

 
$
1,492,894

 
$

 
$

 
$
3,480,395

Total assets
 
$
2,237,334

 
$
1,605,429

 
$
250,194

 
$

 
$
4,092,957

Acquisition of real estate
 
$

 
$
70,020

 
$

 
$

 
$
70,020

Development and property improvement costs
 
$
3,359

 
$
54,180

 
$

 
$

 
$
57,539



 
 
As of or for the Three Months Ended September 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
36,376

 
$
7,479

 
$

 
$

 
$
43,855

Depreciation and amortization
 
(12,428
)
 
(2,789
)
 

 

 
(15,217
)
Property operating expenses, other operating and real estate taxes
 
(11,612
)
 
(2,903
)
 

 

 
(14,515
)
General and administrative expenses
 

 

 

 
(12,869
)
 
(12,869
)
Operating income
 
12,336

 
1,787

 

 
(12,869
)
 
1,254

Interest income
 

 

 
7,245

 

 
7,245

Equity in earnings (losses) of unconsolidated affiliates
 
1,495

 
(1,597
)
 

 

 
(102
)
Interest expense
 
(6,431
)
 
(1,551
)
 

 

 
(7,982
)
Income tax provision
 

 

 

 
(89
)
 
(89
)
Net income
 
7,400

 
(1,361
)
 
7,245

 
(12,958
)
 
326

Net income attributable to noncontrolling interests
 
60

 
5,726

 

 

 
5,786

Net income attributable to Acadia
 
$
7,460

 
$
4,365

 
$
7,245

 
$
(12,958
)
 
$
6,112

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$

 
$
3,019,789

Total assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$

 
$
3,578,519

Acquisition of real estate
 
$
237,729

 
$
36,600

 
$

 
$

 
$
274,329

Development and property improvement costs
 
$
7,296

 
$
31,235

 
$

 
$

 
$
38,531




 
 
As of or for the Nine Months Ended September 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
127,130

 
$
57,051

 
$

 
$

 
$
184,181

Depreciation and amortization
 
(46,719
)
 
(30,526
)
 

 

 
(77,245
)
Property operating expenses, other operating and real estate taxes
 
(33,339
)
 
(22,088
)
 

 

 
(55,427
)
Impairment of an asset
 

 
(3,840
)
 

 

 
(3,840
)
General and administrative expenses
 

 

 

 
(25,286
)
 
(25,286
)
Operating income
 
47,072

 
597

 

 
(25,286
)
 
22,383

Gain on disposition of properties
 

 
12,972

 

 

 
12,972

Interest income
 

 

 
23,648

 

 
23,648

Equity in earnings of unconsolidated affiliates
 
2,348

 
18,696

 

 

 
21,044

Interest expense
 
(20,783
)
 
(18,883
)
 

 

 
(39,666
)
Income tax provision
 

 

 

 
(1,017
)
 
(1,017
)
Net income
 
28,637

 
13,382

 
23,648

 
(26,303
)
 
39,364

Net (income) loss attributable to noncontrolling interests
 
(1,157
)
 
2,351

 

 

 
1,194

Net income attributable to Acadia
 
$
27,480

 
$
15,733

 
$
23,648

 
$
(26,303
)
 
$
40,558

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,987,501

 
$
1,492,894

 
$

 
$

 
$
3,480,395

Total assets
 
$
2,237,334

 
$
1,605,429

 
$
250,194

 
$

 
$
4,092,957

Acquisition of real estate
 
$

 
$
138,429

 
$

 
$

 
$
138,429

Development and property improvement costs
 
$
4,355

 
$
80,199

 
$

 
$

 
$
84,554



 
 
As of or for the Nine Months Ended September 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
109,176

 
$
26,642

 
$

 
$

 
$
135,818

Depreciation and amortization
 
(37,629
)
 
(9,115
)
 

 

 
(46,744
)
Property operating expenses, other operating and real estate taxes
 
(28,460
)
 
(9,331
)
 

 

 
(37,791
)
General and administrative expenses
 

 

 

 
(30,742
)
 
(30,742
)
Operating income
 
43,087

 
8,196

 

 
(30,742
)
 
20,541

Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Interest income
 

 

 
19,298

 

 
19,298

Equity in earnings of unconsolidated affiliates
 
2,668

 
924

 

 

 
3,592

Interest expense
 
(20,308
)
 
(4,609
)
 

 

 
(24,917
)
Income tax provision
 

 

 

 
(123
)
 
(123
)
Net income
 
25,447

 
86,476

 
19,298

 
(30,865
)
 
100,356

Net income attributable to noncontrolling interests
 
(2,771
)
 
(44,630
)
 

 

 
(47,401
)
Net income attributable to Acadia
 
$
22,676

 
$
41,846

 
$
19,298

 
$
(30,865
)
 
$
52,955

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$

 
$
3,019,789

Total assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$

 
$
3,578,519

Acquisition of real estate
 
$
244,022

 
$
48,887

 
$

 
$

 
$
292,909

Development and property improvement costs
 
$
17,518

 
$
76,903

 
$

 
$

 
$
94,421