XML 86 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
segment
Jun. 30, 2016
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment     3  
Revenues $ 59,504 $ 43,918 $ 121,503 $ 91,963
Depreciation and amortization (26,057) (14,678) (50,593) (31,527)
Property operating expenses, other operating and real estate taxes (17,841) (11,283) (36,938) (23,276)
General and administrative expenses (8,864) (8,521) (17,333) (17,873)
Operating income 6,742 9,436 16,639 19,287
Gain on disposition of properties 0 16,572 0 81,965
Interest income 8,203 7,415 17,187 12,053
Equity in earnings of unconsolidated affiliates 4,340 1,740 17,043 3,694
Interest expense (12,750) (8,897) (24,238) (16,935)
Income tax provision (427) (111) (552) (34)
Net income 6,108 26,155 26,079 100,030
Net loss (income) attributable to noncontrolling interests 5,952 (8,237) 1,612 (53,187)
Net income attributable to Acadia 12,060 17,918 27,691 46,843
Real estate at cost 3,486,007 2,647,745 3,486,007 2,647,745
Total assets 4,048,845 3,235,040 4,048,845 3,235,040
Acquisition of real estate 43,097 6,250 77,785 18,537
Development and property improvement costs 19,288 18,427 46,303 55,890
Core Portfolio        
Segment Reporting Information [Line Items]        
Revenues 41,488 34,693 85,933 72,800
Depreciation and amortization (15,534) (11,706) (31,973) (25,201)
Property operating expenses, other operating and real estate taxes (10,160) (8,286) (23,012) (16,848)
General and administrative expenses 0 0 0 0
Operating income 15,794 14,701 30,948 30,751
Gain on disposition of properties   0   0
Interest income 0 0 0 0
Equity in earnings of unconsolidated affiliates 982 581 1,542 1,173
Interest expense (6,933) (7,113) (14,088) (13,877)
Income tax provision 0 0 0 0
Net income 9,843 8,169 18,402 18,047
Net loss (income) attributable to noncontrolling interests (372) (9) (804) (2,831)
Net income attributable to Acadia 9,471 8,160 17,598 15,216
Real estate at cost 1,984,601 1,528,848 1,984,601 1,528,848
Total assets 2,252,390 1,809,395 2,252,390 1,809,395
Acquisition of real estate 0 6,250 0 6,250
Development and property improvement costs 2,758 6,975 3,753 10,222
Funds        
Segment Reporting Information [Line Items]        
Revenues 18,016 9,225 35,570 19,163
Depreciation and amortization (10,523) (2,972) (18,620) (6,326)
Property operating expenses, other operating and real estate taxes (7,681) (2,997) (13,926) (6,428)
General and administrative expenses 0 0 0 0
Operating income (188) 3,256 3,024 6,409
Gain on disposition of properties   16,572   81,965
Interest income 0 0 0 0
Equity in earnings of unconsolidated affiliates 3,358 1,159 15,501 2,521
Interest expense (5,817) (1,784) (10,150) (3,058)
Income tax provision 0 0 0 0
Net income (2,647) 19,203 8,375 87,837
Net loss (income) attributable to noncontrolling interests 6,324 (8,228) 2,416 (50,356)
Net income attributable to Acadia 3,677 10,975 10,791 37,481
Real estate at cost 1,501,406 1,118,897 1,501,406 1,118,897
Total assets 1,546,607 1,152,103 1,546,607 1,152,103
Acquisition of real estate 43,097 0 77,785 12,287
Development and property improvement costs 16,530 11,452 42,550 45,668
Structured Financing        
Segment Reporting Information [Line Items]        
Revenues 0 0 0
Depreciation and amortization 0 0 0 0
Property operating expenses, other operating and real estate taxes 0 0 0 0
General and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Gain on disposition of properties   0   0
Interest income 8,203 7,415 17,187 12,053
Equity in earnings of unconsolidated affiliates 0 0 0 0
Interest expense 0 0 0 0
Income tax provision 0 0 0 0
Net income 8,203 7,415 17,187 12,053
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income attributable to Acadia 8,203 7,415 17,187 12,053
Real estate at cost 0 0 0 0
Total assets 249,848 273,542 249,848 273,542
Acquisition of real estate 0 0 0 0
Development and property improvement costs 0 0 0 0
Unallocated        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Property operating expenses, other operating and real estate taxes 0 0 0 0
General and administrative expenses (8,864) (8,521) (17,333) (17,873)
Operating income (8,864) (8,521) (17,333) (17,873)
Gain on disposition of properties   0   0
Interest income 0 0 0 0
Equity in earnings of unconsolidated affiliates 0 0 0 0
Interest expense 0 0 0 0
Income tax provision (427) (111) (552) (34)
Net income (9,291) (8,632) (17,885) (17,907)
Net loss (income) attributable to noncontrolling interests 0 0 0 0
Net income attributable to Acadia (9,291) (8,632) (17,885) (17,907)
Real estate at cost 0 0 0 0
Total assets 0 0 0 0
Acquisition of real estate 0 0 0 0
Development and property improvement costs $ 0 $ 0 $ 0 $ 0