XML 48 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company (in thousands):

 
 
As of or for the Three Months Ended June 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
41,488

 
$
18,016

 

 
$

 
$
59,504

Depreciation and amortization
 
(15,534
)
 
(10,523
)
 

 

 
(26,057
)
Property operating expenses, other operating and real estate taxes
 
(10,160
)
 
(7,681
)
 

 

 
(17,841
)
General and administrative expenses
 

 

 

 
(8,864
)
 
(8,864
)
Operating income (loss)
 
15,794

 
(188
)
 

 
(8,864
)
 
6,742

Interest income
 

 

 
8,203

 

 
8,203

Equity in earnings of unconsolidated affiliates
 
982

 
3,358

 

 

 
4,340

Interest expense
 
(6,933
)
 
(5,817
)
 

 

 
(12,750
)
Income tax provision
 

 

 

 
(427
)
 
(427
)
Net income (loss)
 
9,843

 
(2,647
)
 
8,203

 
(9,291
)
 
6,108

Net (income) loss attributable to noncontrolling interests
 
(372
)
 
6,324

 

 

 
5,952

Net income attributable to Acadia
 
$
9,471

 
$
3,677

 
$
8,203

 
$
(9,291
)
 
$
12,060

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,984,601

 
$
1,501,406

 
$

 
$

 
$
3,486,007

Total assets
 
$
2,252,390

 
$
1,546,607

 
$
249,848

 
$

 
$
4,048,845

Acquisition of real estate
 
$

 
$
43,097

 
$

 
$

 
$
43,097

Development and property improvement costs
 
$
2,758

 
$
16,530

 
$

 
$

 
$
19,288



 
 
As of or for the Three Months Ended June 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
34,693

 
$
9,225

 
$

 
$

 
$
43,918

Depreciation and amortization
 
(11,706
)
 
(2,972
)
 

 

 
(14,678
)
Property operating expenses, other operating and real estate taxes
 
(8,286
)
 
(2,997
)
 

 

 
(11,283
)
General and administrative expenses
 

 

 

 
(8,521
)
 
(8,521
)
Operating income
 
14,701

 
3,256

 

 
(8,521
)
 
9,436

Gain on disposition of properties
 

 
16,572

 

 

 
16,572

Interest income
 

 

 
7,415

 

 
7,415

Equity in earnings of unconsolidated affiliates
 
581

 
1,159

 

 

 
1,740

Interest expense
 
(7,113
)
 
(1,784
)
 

 

 
(8,897
)
Income tax provision
 

 

 

 
(111
)
 
(111
)
Net income
 
8,169

 
19,203

 
7,415

 
(8,632
)
 
26,155

Net income attributable to noncontrolling interests
 
(9
)
 
(8,228
)
 

 

 
(8,237
)
Net income attributable to Acadia
 
$
8,160

 
$
10,975

 
$
7,415

 
$
(8,632
)
 
$
17,918

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$

 
$
2,647,745

Total assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$

 
$
3,235,040

Acquisition of real estate
 
$
6,250

 
$

 
$

 
$

 
$
6,250

Development and property improvement costs
 
$
6,975

 
$
11,452

 
$

 
$

 
$
18,427




 
 
As of or For the Six Months Ended June 30, 2017

 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
85,933

 
$
35,570

 
$

 
$

 
$
121,503

Depreciation and amortization
 
(31,973
)
 
(18,620
)
 

 

 
(50,593
)
Property operating expenses, other operating and real estate taxes
 
(23,012
)
 
(13,926
)
 

 

 
(36,938
)
General and administrative expenses
 

 

 

 
(17,333
)
 
(17,333
)
Operating income
 
30,948

 
3,024

 

 
(17,333
)
 
16,639

Interest income
 

 

 
17,187

 

 
17,187

Equity in earnings of unconsolidated affiliates
 
1,542

 
15,501

 

 

 
17,043

Interest expense
 
(14,088
)
 
(10,150
)
 

 

 
(24,238
)
Income tax provision
 

 

 

 
(552
)
 
(552
)
Net income
 
18,402

 
8,375

 
17,187

 
(17,885
)
 
26,079

Net (income) loss attributable to noncontrolling interests
 
(804
)
 
2,416

 

 

 
1,612

Net income attributable to Acadia
 
$
17,598

 
$
10,791

 
$
17,187

 
$
(17,885
)
 
$
27,691

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,984,601

 
$
1,501,406

 
$

 
$

 
$
3,486,007

Total assets
 
$
2,252,390

 
$
1,546,607

 
$
249,848

 
$

 
$
4,048,845

Acquisition of real estate
 
$

 
$
77,785

 
$

 
$

 
$
77,785

Development and property improvement costs
 
$
3,753

 
$
42,550

 
$

 
$

 
$
46,303



 
 
As of or For the Six Months Ended June 30, 2016
 
 
Core Portfolio
 
Funds
 
Structured Financing
 
Unallocated
 
Total
Revenues
 
$
72,800

 
$
19,163

 
$

 
$

 
$
91,963

Depreciation and amortization
 
(25,201
)
 
(6,326
)
 

 

 
(31,527
)
Property operating expenses, other operating and real estate taxes
 
(16,848
)
 
(6,428
)
 

 

 
(23,276
)
General and administrative expenses
 

 

 

 
(17,873
)
 
(17,873
)
Operating income
 
30,751

 
6,409

 

 
(17,873
)
 
19,287

Gain on disposition of properties
 

 
81,965

 

 

 
81,965

Interest income
 

 

 
12,053

 

 
12,053

Equity in earnings of unconsolidated affiliates
 
1,173

 
2,521

 

 

 
3,694

Interest expense
 
(13,877
)
 
(3,058
)
 

 

 
(16,935
)
Income tax provision
 

 

 

 
(34
)
 
(34
)
Net income
 
18,047

 
87,837

 
12,053

 
(17,907
)
 
100,030

Net income attributable to noncontrolling interests
 
(2,831
)
 
(50,356
)
 

 

 
(53,187
)
Net income attributable to Acadia
 
$
15,216

 
$
37,481

 
$
12,053

 
$
(17,907
)
 
$
46,843

 
 
 
 
 
 
 
 
 
 
 
Real estate at cost
 
$
1,528,848

 
$
1,118,897

 
$

 
$

 
$
2,647,745

Total assets
 
$
1,809,395

 
$
1,152,103

 
$
273,542

 
$

 
$
3,235,040

Acquisition of real estate
 
$
6,250

 
$
12,287

 
$

 
$

 
$
18,537

Development and property improvement costs
 
$
10,222

 
$
45,668

 
$

 
$

 
$
55,890