XML 27 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
Lease Intangibles
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Lease Intangibles
Lease Intangibles

Upon acquisitions of real estate accounted for as business combinations, the Company assesses the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below- market options and acquired in-place leases) and assumed liabilities in accordance with ASC Topic 805. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.

Intangible assets and liabilities are summarized as follows (in thousands):
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Amortizable Intangible Assets
 
 
 
 
 
 
 
 
 
 
 
In-place lease intangible assets
$
156,420

 
$
(47,827
)
 
$
108,593

 
$
84,443

 
$
(37,996
)
 
$
46,447

Above-market rent
16,649

 
(10,658
)
 
5,991

 
19,545

 
(13,399
)
 
6,146

 
$
173,069

 
$
(58,485
)
 
$
114,584

 
$
103,988

 
$
(51,395
)
 
$
52,593

 
 
 
 
 
 
 
 
 
 
 
 
Amortizable Intangible Liabilities
 
 
 
 
 
 
 
 
 
 
 
Below-market rent
$
(137,032
)
 
$
32,004

 
$
(105,028
)
 
$
(65,607
)
 
$
33,799

 
$
(31,808
)
 
$
(137,032
)
 
$
32,004

 
$
(105,028
)
 
$
(65,607
)
 
$
33,799

 
$
(31,808
)


During the year ended December 31, 2016, the Company acquired in-place lease intangible assets of $62.9 million, above-market rents of $0.7 million and below-market rents of $73.0 million with weighted-average useful lives of 7.2, 5.8 and 15.8 years, respectively.

The scheduled amortization of acquired lease intangible assets and assumed liabilities as of December 31, 2016 is as follows (in thousands):
 
 
Net Increase in Lease Revenues
 
Increase to Amortization
 
Net
2017
 
$
9,253

 
$
21,433

 
$
(12,180
)
2018
 
9,415

 
17,966

 
(8,551
)
2019
 
9,157

 
12,416

 
(3,259
)
2020
 
8,117

 
10,413

 
(2,296
)
2021
 
6,974

 
9,066

 
(2,092
)
Thereafter
 
56,121

 
37,299

 
18,822

Total
 
$
99,037

 
$
108,593

 
$
(9,556
)