XML 43 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Reconciliation of Certain Segment Information from Segments to Consolidated
The following tables set forth certain segment information for the Company, as of and for the three and nine months ended September 30, 2016 and 2015, and does not include unconsolidated affiliates:

Three Months Ended September 30, 2016

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
36,376

 
$
7,479

 
$
7,245

 
$
51,100

Property operating expenses, other operating and real estate taxes
 
(11,612
)
 
(2,903
)
 

 
(14,515
)
General and administrative expenses
 
(11,915
)
 
(954
)
 

 
(12,869
)
Depreciation and amortization
 
(12,428
)
 
(2,789
)
 

 
(15,217
)
Operating income
 
421

 
833

 
7,245

 
8,499

Equity in earnings (losses) of unconsolidated affiliates
 
1,495

 
(1,597
)
 

 
(102
)
Interest and other finance expense
 
(6,431
)
 
(1,551
)
 

 
(7,982
)
Income tax provision
 
(70
)
 
(19
)
 

 
(89
)
Net (loss) income
 
$
(4,585
)
 
$
(2,334
)
 
$
7,245

 
$
326

Net loss attributable to noncontrolling interests
 
$
60

 
$
5,726

 
$

 
$
5,786

Net (loss) income attributable to Common Shareholders
 
$
(4,525
)
 
$
3,392

 
$
7,245

 
$
6,112

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$
3,019,789

Total Assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$
3,578,519

Acquisition of Real Estate
 
$
237,729

 
$
36,600

 
$

 
$
274,329

Investment in Redevelopment and Improvements
 
$
7,296

 
$
31,235

 
$

 
$
38,531

12.    SEGMENT REPORTING (continued)

Three Months Ended September 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
37,744

 
$
11,783

 
$
7,325

 
$
56,852

Property operating expenses, other operating and real estate taxes
 
(8,885
)
 
(3,968
)
 

 
(12,853
)
General and administrative expenses
 
(6,963
)
 
(640
)
 

 
(7,603
)
Depreciation and amortization
 
(13,979
)
 
(3,482
)
 

 
(17,461
)
Operating income
 
7,917

 
3,693

 
7,325

 
18,935

Equity in earnings of unconsolidated affiliates
 
434

 
1,761

 

 
2,195

Gain on disposition of property of unconsolidated affiliates
 

 
6,938

 

 
6,938

Gain on disposition of properties
 

 
79

 

 
79

Interest and other finance expense
 
(7,203
)
 
(2,142
)
 

 
(9,345
)
Income tax provision
 
(461
)
 
(237
)
 

 
(698
)
Net income
 
$
687

 
$
10,092

 
$
7,325

 
$
18,104

Net income attributable to noncontrolling interests
 
$
(686
)
 
$
(3,642
)
 
$

 
$
(4,328
)
Net income attributable to Common Shareholders
 
$
1

 
$
6,450

 
$
7,325

 
$
13,776

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$

 
$
52,800

 
$

 
$
52,800

Investment in Redevelopment and Improvements
 
$
3,271

 
$
61,480

 
$

 
$
64,751



12.    SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2016

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
109,176

 
$
26,642

 
$
19,298

 
$
155,116

Property operating expenses, other operating and real estate taxes
 
(28,460
)
 
(9,331
)
 

 
(37,791
)
General and administrative expenses
 
(28,955
)
 
(1,787
)
 

 
(30,742
)
Depreciation and amortization
 
(37,629
)
 
(9,115
)
 

 
(46,744
)
Operating income
 
14,132

 
6,409

 
19,298

 
39,839

Equity in earnings of unconsolidated affiliates
 
2,668

 
924

 

 
3,592

Loss on debt extinguishment
 

 
(15
)
 

 
(15
)
Gain on disposition of properties
 

 
81,965

 

 
81,965

Interest and other finance expense
 
(20,308
)
 
(4,594
)
 

 
(24,902
)
Income tax provision
 
(80
)
 
(43
)
 

 
(123
)
Net (loss) income
 
$
(3,588
)
 
$
84,646

 
$
19,298

 
$
100,356

Net income attributable to noncontrolling interests
 
$
(2,771
)
 
$
(44,630
)
 
$

 
$
(47,401
)
Net (loss) income attributable to Common Shareholders
 
$
(6,359
)
 
$
40,016

 
$
19,298

 
$
52,955

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,832,863

 
$
1,186,926

 
$

 
$
3,019,789

Total Assets
 
$
2,097,386

 
$
1,214,317

 
$
266,816

 
$
3,578,519

Acquisition of Real Estate
 
$
244,022

 
$
48,887

 
$

 
$
292,909

Investment in Redevelopment and Improvements
 
$
17,518

 
$
76,903

 
$

 
$
94,421


12.    SEGMENT REPORTING (continued)

Nine Months Ended September 30, 2015

(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing Portfolio
 
Total
Revenues
 
$
110,930

 
$
36,846

 
$
14,718

 
$
162,494

Property operating expenses, other operating and real estate taxes
 
(26,811
)
 
(15,399
)
 

 
(42,210
)
General and administrative expenses
 
(21,171
)
 
(1,969
)
 

 
(23,140
)
Depreciation and amortization
 
(34,454
)
 
(10,568
)
 

 
(45,022
)
Impairment of asset
 
(5,000
)
 

 

 
(5,000
)
Operating income
 
23,494

 
8,910

 
14,718

 
47,122

Equity in earnings of unconsolidated affiliates
 
1,567

 
10,627

 

 
12,194

Gain on disposition of property of unconsolidated affiliates
 

 
24,043

 

 
24,043

Loss on debt extinguishment
 

 
(134
)
 

 
(134
)
Gain on disposition of properties
 

 
89,063

 

 
89,063

Interest and other finance expense
 
(21,000
)
 
(7,130
)
 

 
(28,130
)
Income tax provision
 
(866
)
 
(1,193
)
 

 
(2,059
)
Net income
 
$
3,195

 
$
124,186

 
$
14,718

 
$
142,099

Net loss (income) attributable to noncontrolling interests
 
$
1,340

 
$
(86,621
)
 
$

 
$
(85,281
)
Net income attributable to Common Shareholders
 
$
4,535

 
$
37,565

 
$
14,718

 
$
56,818

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,553,174

 
$
1,025,406

 
$

 
$
2,578,580

Total Assets
 
$
1,650,555

 
$
1,154,213

 
$
168,931

 
$
2,973,699

Acquisition of Real Estate
 
$
169,235

 
$
103,836

 
$

 
$
273,071

Investment in Redevelopment and Improvements
 
$
9,624

 
$
95,621

 
$

 
$
105,245