XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances $ 123,693,000   $ 123,693,000   $ 181,322,000
Assets          
Real estate under development 398,727,000   398,727,000   337,353,000
Investments in and advances to unconsolidated affiliates 123,693,000   123,693,000   181,322,000
Total assets 2,454,651,000   2,454,651,000   2,264,957,000
Liabilities and partners’ equity          
Other liabilities 20,334,000   20,334,000   18,265,000
Total liabilities and equity 2,454,651,000   2,454,651,000   2,264,957,000
Company’s investment in and advances to unconsolidated affiliates 123,693,000   123,693,000   181,322,000
Company's share of distributions in excess of income from, and investments in, unconsolidated affiliates (8,416,000)   (8,416,000)   (8,701,000)
Combined and Condensed Statements of Operations          
Total revenues 47,660,000 41,086,000 143,856,000 124,183,000  
Operating and other expenses (32,431,000) (27,961,000) (95,072,000) (79,746,000)  
Equity in (losses) earnings of unconsolidated affiliates 2,923,000 4,209,000 7,382,000 7,274,000  
Depreciation and amortization (12,884,000) (10,450,000) (36,055,000) (29,278,000)  
Loss on debt extinguishment 0 0 (269,000) 0  
Gain on disposition of properties of unconsolidated affiliates 102,855,000 0 102,855,000 0  
Income from continuing operations 111,072,000 6,553,000 141,495,000 20,348,000  
Unconsolidated Affiliates
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances 11,154,000   11,154,000   63,745,000
Assets          
Rental property, net 235,949,000   235,949,000   380,268,000
Real estate under development 49,866,000   49,866,000   5,573,000
Investments in and advances to unconsolidated affiliates 11,154,000   11,154,000   63,745,000
Other assets 41,107,000   41,107,000   66,895,000
Total assets 338,076,000   338,076,000   516,481,000
Liabilities and partners’ equity          
Mortgage notes payable 208,326,000   208,326,000   265,982,000
Other liabilities 51,611,000   51,611,000   43,733,000
Partners’ equity 78,139,000   78,139,000   206,766,000
Total liabilities and equity 338,076,000   338,076,000   516,481,000
Company’s investment in and advances to unconsolidated affiliates 11,154,000   11,154,000   63,745,000
Combined and Condensed Statements of Operations          
Total revenues 10,280,000 13,731,000 34,632,000 35,577,000  
Operating and other expenses (3,840,000) (4,139,000) (13,158,000) (13,117,000)  
Interest and other finance expense (1,808,000) (2,359,000) (7,308,000) (6,446,000)  
Equity in (losses) earnings of unconsolidated affiliates 0 1,284,000 (328,000) 7,154,000  
Depreciation and amortization (2,275,000) (3,200,000) (8,456,000) (7,888,000)  
Loss on debt extinguishment 0 0 (187,000) 0  
Gain on disposition of properties of unconsolidated affiliates 142,377,000 0 142,615,000 0  
Income from continuing operations 144,734,000 5,317,000 147,810,000 15,280,000  
Operating Partnership, as General Partner or Managing Member
         
Combined and Condensed Statements of Operations          
Equity in (losses) earnings of unconsolidated affiliates 105,778,000 4,209,000 110,237,000 7,274,000  
Company’s share of net income 105,876,000 4,307,000 110,531,000 7,568,000  
Amortization of excess investment (98,000) (98,000) (294,000) (294,000)  
Core Portfolio
         
Schedule of Equity Method Investments [Line Items]          
Purchase Price     243,709,000    
Combined and Condensed Statements of Operations          
Total revenues 31,291,000 28,115,000 91,974,000 82,252,000  
Equity in (losses) earnings of unconsolidated affiliates 118,000 (49,000) 441,000 (96,000)  
Depreciation and amortization (9,330,000) (7,890,000) (25,963,000) (21,187,000)  
Loss on debt extinguishment     0    
Gain on disposition of properties of unconsolidated affiliates 0   0    
Income from continuing operations   735,000 15,625,000 3,319,000  
Core Portfolio | Crossroads
         
Schedule of Equity Method Investments [Line Items]          
Equity method investment, ownership percentage 49.00%   49.00%    
Square footage of real estate property (in square feet) 311,000   311,000    
Core Portfolio | Georgetown Portfolio
         
Schedule of Equity Method Investments [Line Items]          
Equity method investment, ownership percentage 50.00%   50.00%    
Square footage of real estate property (in square feet) 28,000   28,000    
Core Portfolio | Route 202 Shopping Center [Member]
         
Schedule of Equity Method Investments [Line Items]          
Equity method investment, ownership percentage 22.22%   22.22%    
Square footage of real estate property (in square feet) 20,000   20,000    
Funds
         
Schedule of Equity Method Investments [Line Items]          
Number of unaffiliated partners     2    
Combined and Condensed Statements of Operations          
Total revenues 13,363,000 10,002,000 39,938,000 32,666,000  
Equity in (losses) earnings of unconsolidated affiliates 2,805,000 4,258,000 6,941,000 7,370,000  
Depreciation and amortization (3,554,000) (2,560,000) (10,092,000) (8,091,000)  
Loss on debt extinguishment     (269,000)    
Gain on disposition of properties of unconsolidated affiliates 102,855,000   102,855,000    
Income from continuing operations   2,849,000 114,454,000 7,764,000  
Funds | KLAC Rex Venture LLC
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     1,200,000    
Funds | KLAC Rex Venture LLC | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     500,000    
Funds | Corporate Joint Venture
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances 63,216,000   63,216,000    
Distributions     147,849,000    
Assets          
Investments in and advances to unconsolidated affiliates 63,216,000   63,216,000    
Liabilities and partners’ equity          
Company’s investment in and advances to unconsolidated affiliates 63,216,000   63,216,000    
Funds | Corporate Joint Venture | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances 12,070,000   12,070,000    
Distributions     31,787,000    
Assets          
Investments in and advances to unconsolidated affiliates 12,070,000   12,070,000    
Liabilities and partners’ equity          
Company’s investment in and advances to unconsolidated affiliates 12,070,000   12,070,000    
Funds | Mervyns I
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     700,000    
Funds | Mervyns I and Mervyns II | KLA/Mervyns LLC Add-On Investments
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 7,547,000   7,547,000    
Distributions     5,789,000    
Funds | Mervyns I and Mervyns II | KLA/Mervyns LLC Add-On Investments | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 1,252,000   1,252,000    
Distributions     1,284,000    
Funds | Mervyns II
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     800,000    
Funds | Mervyns II | KLA A Markets LLC Add-On Investments
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 2,416,000   2,416,000    
Distributions     4,864,000    
Funds | Mervyns II | KLA A Markets LLC Add-On Investments | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 388,000   388,000    
Distributions     972,000    
Funds | Mervyns II | KLAC Rex Venture LLC
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 2,701,000   2,701,000    
Distributions     1,956,000    
Funds | Mervyns II | KLAC Rex Venture LLC | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 535,000   535,000    
Distributions     392,000    
Funds | Fund II | KA-Shopko LLC
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 1,110,000   1,110,000    
Distributions     2,460,000    
Funds | Fund II | KA-Shopko LLC | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 222,000   222,000    
Distributions     492,000    
Funds | Fund II | Marsh and Add-On Investments
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 2,667,000   2,667,000    
Distributions     2,639,000    
Funds | Fund II | Marsh and Add-On Investments | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances, cost method investments 533,000   533,000    
Distributions     528,000    
Funds | KLA/Mervyns LLC | Mervyns I and Mervyns II
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     48,547,000    
Invested Capital and Advances, equity method investments 26,058,000   26,058,000    
Funds | KLA/Mervyns LLC | Mervyns I and Mervyns II | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     11,801,000    
Invested Capital and Advances, equity method investments 4,901,000   4,901,000    
Funds | KLA A Markets LLC | Mervyns II
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     81,594,000    
Invested Capital and Advances, equity method investments 20,717,000   20,717,000    
Funds | KLA A Markets LLC | Mervyns II | Operating Partnership, as General Partner or Managing Member
         
Schedule of Equity Method Investments [Line Items]          
Distributions, equity method investment     16,318,000    
Invested Capital and Advances, equity method investments 4,239,000   4,239,000    
Fund IV
         
Schedule of Equity Method Investments [Line Items]          
Purchase Price     59,225,000    
Fund IV | Lincoln Road Portfolio | Miami, FL
         
Schedule of Equity Method Investments [Line Items]          
Investment, aggregate sales price 200,200,000        
Number Of Properties Sold 3        
Gain (Loss) on Sale of Investments 54,600,000        
Fund IV | Savannah, GA
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances 7,800,000   7,800,000    
Investments in affiliates subsidiaries associates and joint ventures, loan commitment 69,000,000   69,000,000    
Number of properties acquired     24    
Purchase Price     33,900,000    
Assets          
Investments in and advances to unconsolidated affiliates 7,800,000   7,800,000    
Liabilities and partners’ equity          
Company’s investment in and advances to unconsolidated affiliates 7,800,000   7,800,000    
Fund IV | Bear, DE
         
Schedule of Equity Method Investments [Line Items]          
Invested Capital and Advances 25,400,000   25,400,000    
Assets          
Investments in and advances to unconsolidated affiliates 25,400,000   25,400,000    
Liabilities and partners’ equity          
Company’s investment in and advances to unconsolidated affiliates 25,400,000   25,400,000    
Fund IV | Corporate Joint Venture | Savannah, GA
         
Schedule of Equity Method Investments [Line Items]          
Investments in affiliates subsidiaries associates and joint ventures, loan commitment 25,900,000   25,900,000    
Fund III | Lincoln Road Portfolio | Miami, FL
         
Schedule of Equity Method Investments [Line Items]          
Investment, aggregate sales price 141,800,000        
Number Of Properties Sold 3        
Gain (Loss) on Sale of Investments $ 86,700,000