XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES RECEIVABLE AND PREFERRED EQUITY INVESTMENTS, NET (Tables)
9 Months Ended
Sep. 30, 2014
Mortgage Loans on Real Estate [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable
As of September 30, 2014, the Company’s notes receivable and preferred equity investments, net, aggregated $94.4 million, and were collateralized either by underlying properties, the borrowers' ownership interests in the entities that own properties and/or by the borrowers' personal guarantee subject, as applicable, to senior liens, as follows:
(dollars in thousands)
 
 
 
Description
Effective interest rate (1)
First Priority liens
Net Carrying Amounts of Notes Receivable as of September 30, 2014
 
Net Carrying Amounts of Notes Receivable as of December 31, 2013
Maturity date
First Mortgage Loan
6.0%

$

 
$
6,400

Demand
Mezzanine Loan (2)
10.0%
83,686

7,895

 
9,089

Demand
First Mortgage Loan
5.5%

4,000

 
42,000

4/1/2016
Zero Coupon Loan (3)
24.0%
166,200

4,847

 
4,431

1/3/2016
Mezzanine Loan
15.0%

30,879

 
30,879

11/9/2020
Mezzanine Loan
15.0%


 
3,834

Upon Capital Event
Preferred Equity
8.1%
20,855

13,000

 
13,000

9/1/2017
Construction Loan
7.7%

12,000

 
12,000

1/1/2015
Mezzanine Loan
12.7%
18,900

8,000

 

10/3/2015
Preferred Equity
13.5%

4,000

 

5/9/2016
Other
LIBOR + 2.5%

4,000

 
3,000

12/30/2020
Other
18.0%

3,157

 

7/1/2017
Individually less than 3%  (4)
2.7% to 11.6%

2,631

 
2,023

12/31/20 to 5/1/2024
Total
 
 
$
94,409

 
$
126,656

 

Notes:

(1) Includes origination and exit fees
(2) Comprised of three cross-collateralized loans from one borrower, which are non-performing
(3) The principal balance for this accrual-only loan is increased by the interest accrued
(4) Consists of three loans as of September 30, 2014

Allowance for Notes Receivable
The following table reconciles the allowance for notes receivable from December 31, 2013 to September 30, 2014:

(dollars in thousands)
Allowance for Notes Receivable
Balance at December 31, 2013
$
3,681

Additional reserves
88

Recoveries
(3,681
)
Charge-offs and reclassifications

Balance at September 30, 2014
$
88