XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (Tables)
9 Months Ended
Sep. 30, 2014
Restructuring Cost and Reserve [Line Items]  
Schedule of Business Acquisitions, by Acquisition
During 2014, the Company acquired the following properties through its Core Portfolio and Fund IV as follows:

Core Portfolio

(dollars in thousands)
 
 
 
 
 
 
 
Property
GLA

Percent Owned

Type
Month of Acquisition
Purchase Price

Location
Assumption of Debt

11 E. Walton
6,738

100
%
Street Retail
January
$
44,000

Chicago, IL
$

61 Main Street
3,400

100
%
Street Retail
February
7,300

Westport, CT

865 W. North Avenue
16,000

100
%
Street Retail
March
14,750

Chicago, IL

252-256 Greenwich Avenue
9,172

100
%
Street Retail
March
24,450

Greenwich, CT

152-154 Spring Street
2,936

90
%
Street Retail
April
38,000

New York, NY

2520 Flatbush Avenue
29,114

100
%
Urban Retail
May
17,100

Brooklyn, NY

Bedford Green
90,472

100
%
Shopping Center
July
46,750

Bedford Hills, NY
29,794

131-135 Prince Street (1)
3,200

100
%
Street Retail
July
51,359

New York, NY

Total
161,032

 
 
 
$
243,709

 
$
29,794



The Company expensed $3.1 million of acquisition costs for the nine months ended September 30, 2014, related to the Core Portfolio.

Note:

(1) This acquisition was primarily funded with the issuance of 1.4 million Common OP Units.
Fund IV

(dollars in thousands)
 
 
 
 
 
 
Property
GLA

Percent Owned

Type
Month of Acquisition
Purchase Price

Location
Broughton Street Portfolio (1)
218,076

50
%
Street Retail
Various
$
33,856

Savannah, GA
Eden Square (2)
235,508

90
%
Shopping Center
July
25,369

Bear, DE
Total
453,584

 
 
 
$
59,225

 


The Company expensed $3.0 million of acquisition costs for the nine months ended September 30, 2014, related to Fund IV.

Notes:

(1) The Broughton Street Portfolio consists of 24 properties. As the joint venture partner to these investments maintains operating control over the investments, these are accounted for under the equity method. Of the 24 properties, nine of them are accounted for as asset acquisitions as they were purchased vacant and require future development.
(2) As the joint venture partner to this investment maintains operating control over this investment, it is accounted for under the equity method.

Schedule Of Property Dispositions
During 2014, the Company disposed of the following properties:

(dollars in thousands)
 
 
 
 
 
Dispositions
GLA
Sale Price
Gain/Loss on Sale
Month Sold
Owner
Walnut Hill (1)
297,905

$

$
12,402

March
Core
Sheepshead Bay
96,418

20,200

1,399

April
Fund III
City Point (2)

26,300

561

June
Fund II
Other post-sale adjustments


(854
)
-
Fund II
Union Plaza

340

190

July
Core
Lincoln Road Portfolio (3)
61,443

141,800

86,600

August
Fund III
Lincoln Road Portfolio (3)
54,453

200,200

54,642

August
Fund IV
Total
510,219

$
388,840

$
154,940

 
 

Notes:

(1) This property was subject to $22.9 million of non-recourse debt and was foreclosed upon by the lender during March 2014, resulting in a $12.4 million gain.
(2) Represents the sale of a portion of the residential air rights known as "Tower 2" associated with the Company's City Point development project.
(3) Both the Fund III and Fund IV Lincoln Road Portfolios were unconsolidated and as such, the Company's share of gains related to these sales are included in gain on disposition of properties of unconsolidated affiliates in the 2014 Consolidated Statement of Income.
Combined Assets and Liabilities and Results of Operations of the Properties Classified as Discontinued Operations
The combined assets and liabilities and the results of operations of the properties classified as discontinued operations are summarized for each period presented as follows:

4.    ACQUISITION OF REAL ESTATE AND DISCONTINUED OPERATIONS (continued)

Discontinued Operations (continued)
(dollars in thousands)
 
BALANCE SHEET
December 31, 2013
ASSETS
 
Net real estate
$
17,991

Rents receivable, net
565

Deferred charges, net
38

Prepaid expenses and other assets
1,840

Total assets of discontinued operations
$
20,434

LIABILITIES
 
Accounts payable and accrued expenses
$
1,473

Other liabilities
1,034

Total liabilities of discontinued operations
$
2,507




 
Three Months Ended
 
Nine Months Ended
(dollars in thousands) 
September 30,
 
September 30,
STATEMENTS OF INCOME
2014
 
2013
 
2014
 
2013
Total revenues
$

 
$
3,641

 
$

 
$
15,854

Total expenses

 
1,052

 

 
10,460

Operating income

 
2,589

 

 
5,394

Gain on disposition of property

 

 
560

 
4,191

Income from discontinued operations

 
2,589

 
560

 
9,585

Income from discontinued operations attributable to noncontrolling interests

 
(1,999
)
 
(461
)
 
(8,171
)
Income from discontinued operations attributable to Common Shareholders
$

 
$
590

 
$
99

 
$
1,414

Acquisitions In 2014
 
Restructuring Cost and Reserve [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the Company's preliminary allocations of the purchase prices of assets acquired and liabilities assumed during 2014 which have yet to be finalized:

(dollars in thousands)
Preliminary Purchase Price Allocations
Land
$
73,459

Buildings and improvements
220,375

Total consideration
$
293,834



Acquisitions in 2013
 
Restructuring Cost and Reserve [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the preliminary allocations of the purchase prices of these properties as recorded as of December 31, 2013, and the finalized allocations as adjusted as of September 30, 2014:

(dollars in thousands)
Purchase Price Allocations as Originally Reported
Adjustments
Finalized Purchase Price Allocations
Land
$
52,029

$
14,356

$
66,385

Buildings and improvements
173,605

(28,988
)
144,617

Acquisition-related intangible assets (in Acquired lease intangibles, net)

19,574

19,574

Acquisition-related intangible liabilities (in Acquired lease intangibles, net)

(4,942
)
(4,942
)
Total consideration
$
225,634

$

$
225,634