XML 65 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Reporting
SEGMENT REPORTING

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Funds are eliminated in the Company's consolidated financial statements. Structured Financing represents the Company's investments in notes receivable and preferred equity. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three months and six months ended June 30, 2014 and 2013, and does not include unconsolidated affiliates:

Three Months Ended June 30, 2014
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
30,535

 
$
13,934

 
$
5,042

 
$
49,511

Property operating expenses, other operating and real estate taxes
 
(7,587
)
 
(4,627
)
 

 
(12,214
)
General and administrative expenses
 
(6,238
)
 
(641
)
 

 
(6,879
)
Depreciation and amortization
 
(8,300
)
 
(3,284
)
 

 
(11,584
)
Operating income
 
8,410

 
5,382

 
5,042

 
18,834

Equity in earnings of unconsolidated affiliates
 
227

 
1,203

 

 
1,430

Loss on debt extinguishment
 
(3
)
 
(63
)
 

 
(66
)
Gain on disposition of property
 

 
561

 

 
561

Interest and other finance expense
 
(6,962
)
 
(2,572
)
 

 
(9,534
)
Income tax benefit (provision)
 
91

 
(8
)
 

 
83

Income from continuing operations
 
1,763

 
4,503

 
5,042

 
11,308

Discontinued operations
 
 
 
 
 
 
 
 
Gain on disposition of property
 

 
560

 

 
560

Net Income
 
1,763

 
5,063

 
5,042

 
11,868

Noncontrolling interests
 
 
 
 
 
 
 
 
(Income) loss from continuing operations
 
(1,036
)
 
1,093

 

 
57

Income from discontinued operations
 
(4
)
 
(457
)
 

 
(461
)
Net (income) loss attributable to noncontrolling interests
 
(1,040
)
 
636

 

 
(404
)
Net income attributable to Common Shareholders
 
$
723

 
$
5,699

 
$
5,042

 
$
11,464

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,184,956

 
$
797,673

 
$

 
$
1,982,629

Total Assets
 
$
1,153,586

 
$
1,122,303

 
$
96,307

 
$
2,372,196

Acquisition of Real Estate
 
$
17,100

 
$

 
$

 
$
17,100

Investment in Redevelopment and Improvements
 
$
754

 
$
30,052

 
$

 
$
30,806


11.    SEGMENT REPORTING (continued)

Three Months Ended June 30, 2013
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
27,659

 
$
9,751

 
$
3,398

 
$
40,808

Property operating expenses, other operating and real estate taxes
 
(6,500
)
 
(3,544
)
 

 
(10,044
)
General and administrative expenses
 
(5,925
)
 
(377
)
 

 
(6,302
)
Depreciation and amortization
 
(6,909
)
 
(2,690
)
 

 
(9,599
)
Operating income
 
8,325

 
3,140

 
3,398

 
14,863

Equity in (losses) earnings of unconsolidated affiliates
 
(42
)
 
857

 

 
815

Impairment of asset
 
(1,500
)
 

 

 
(1,500
)
Interest and other finance expense
 
(6,329
)
 
(3,597
)
 

 
(9,926
)
Income tax benefit (provision)
 
146

 
(156
)
 

 
(10
)
Income from continuing operations
 
600

 
244

 
3,398

 
4,242

Discontinued operations
 
 
 
 
 
 
 
 
Operating income from discontinued operations
 
112

 
1,069

 

 
1,181

Gain on disposition of property
 

 
4,191

 

 
4,191

Net income
 
712

 
5,504

 
3,398

 
9,614

Noncontrolling interests
 
 
 
 
 
 
 
 
(Income) loss from continuing operations
 
(490
)
 
4,215

 

 
3,725

Income from discontinued operations
 
(54
)
 
(4,528
)
 

 
(4,582
)
Net (income) loss attributable to noncontrolling interests
 
(544
)
 
(313
)
 

 
(857
)
Net income attributable to Common Shareholders
 
$
168

 
$
5,191

 
$
3,398

 
$
8,757

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
982,323

 
$
628,099

 
$

 
$
1,610,422

Total Assets
 
$
1,100,356

 
$
1,104,704

 
$
105,484

 
$
2,310,544

Acquisition of Real Estate
 
$
22,500

 
$

 
$

 
$
22,500

Investment in Redevelopment and Improvements
 
$
3,255

 
$
22,371

 
$

 
$
25,626


11.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2014
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
60,684

 
$
26,576

 
$
8,936

 
$
96,196

Property operating expenses, other operating and real estate taxes
 
(15,493
)
 
(10,202
)
 

 
(25,695
)
General and administrative expenses
 
(12,651
)
 
(1,124
)
 

 
(13,775
)
Depreciation and amortization
 
(16,633
)
 
(6,538
)
 

 
(23,171
)
Operating Income
 
15,907

 
8,712

 
8,936

 
33,555

Equity in earnings of unconsolidated affiliates
 
323

 
4,136

 

 
4,459

Loss on debt extinguishment
 
(3
)
 
(266
)
 

 
(269
)
Interest and other finance expense
 
(14,162
)
 
(6,023
)
 

 
(20,185
)
Income tax provision
 
(13
)
 
(72
)
 

 
(85
)
Gain on disposition of property
 
12,387

 
561

 

 
12,948

Income from continuing operations
 
14,439

 
7,048

 
8,936

 
30,423

Discontinued operations
 
 
 
 
 
 
 
 
Gain on disposition of property
 

 
560

 

 
560

Net income
 
14,439

 
7,608

 
8,936

 
30,983

Noncontrolling interests
 
 
 
 
 
 
 
 
(Income) loss from continuing operations
 
(1,453
)
 
3,990

 

 
2,537

Income from discontinued operations
 
(4
)
 
(457
)
 

 
(461
)
Net (income) loss attributable to noncontrolling interests
 
(1,457
)
 
3,533

 

 
2,076

Net income attributable to Common Shareholders
 
$
12,982

 
$
11,141

 
$
8,936

 
$
33,059

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
1,184,956

 
$
797,673

 
$

 
$
1,982,629

Total Assets
 
$
1,153,586

 
$
1,122,303

 
$
96,307

 
$
2,372,196

Acquisition of Real Estate
 
$
107,600

 
$

 
$

 
$
107,600

Investment in Redevelopment and Improvements
 
$
2,182

 
$
66,129

 
$

 
$
68,311

11.    SEGMENT REPORTING (continued)

Six Months Ended June 30, 2013
(dollars in thousands)
 
Core Portfolio
 
Funds
 
Structured Financing
 
Total
Revenues
 
$
54,138

 
$
22,663

 
$
6,296

 
$
83,097

Property operating expenses, other operating and real estate taxes
 
(13,372
)
 
(7,655
)
 

 
(21,027
)
General and administrative expenses
 
(11,185
)
 
(743
)
 

 
(11,928
)
Depreciation and amortization
 
(13,298
)
 
(5,530
)
 

 
(18,828
)
Operating Income
 
16,283

 
8,735

 
6,296

 
31,314

Equity in (losses) earnings of unconsolidated affiliates
 
(47
)
 
3,112

 

 
3,065

Impairment of asset
 
(1,500
)
 

 

 
(1,500
)
Interest and other finance expense
 
(12,486
)
 
(6,725
)
 

 
(19,211
)
Income tax benefit (provision)
 
238

 
(109
)
 

 
129

Income from continuing operations
 
2,488

 
5,013

 
6,296

 
13,797

Discontinued operations
 
 
 
 
 
 
 
 
Operating income from discontinued operations
 
213

 
2,592

 

 
2,805

Gain on disposition of property
 

 
4,191

 

 
4,191

Net income
 
2,701

 
11,796

 
6,296

 
20,793

Noncontrolling interests
 
 
 
 
 
 
 
 
(Income) loss from continuing operations
 
(926
)
 
4,687

 

 
3,761

Income from discontinued operations
 
(94
)
 
(6,080
)
 

 
(6,174
)
Net (income) loss attributable to noncontrolling interests
 
(1,020
)
 
(1,393
)
 

 
(2,413
)
Net income attributable to Common Shareholders
 
$
1,681

 
$
10,403

 
$
6,296

 
$
18,380

 
 
 
 
 
 
 
 
 
Real Estate at Cost
 
$
982,323

 
$
628,099

 
$

 
$
1,610,422

Total Assets
 
$
1,100,356

 
$
1,104,704

 
$
105,484

 
$
2,310,544

Acquisition of Real Estate
 
$
109,100

 
$

 
$

 
$
109,100

Investment in Redevelopment and Improvements
 
$
3,711

 
$
39,856

 
$

 
$
43,567