XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTES RECEIVABLE, PREFERRED EQUITY, AND OTHER REAL ESTATE RELATED INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2013
Mortgage Loans on Real Estate [Abstract]  
Schedule of Notes Receivable
Notes receivable were as follows at December 31, 2013:
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

5. Notes Receivable, Preferred Equity and Other Real Estate Related Investments, continued
Note Description

Effective
interest rate (1)

First Priority Liens

Net Carrying Amount of Notes Receivable as of December 31, 2013

Net Carrying Amount of Notes Receivable as of December 31, 2012

Maturity Date

Extension Options
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
First Mortgage Loan
 
5.5%
 
$

 
$
42,000

 
$
25,000

 
1/31/2014
 

First Mortgage Loan
 
7.7%
 

 
12,000

 

 
1/1/2015
 

Zero Coupon Loan 2
 
24.0%
 
166,200

 
4,431

 
3,961

 
1/3/2016
 

Preferred Equity
 
8.1%
 
20,855

 
13,000

 

 
9/1/2017
 

Mezzanine Loan
 
15.0%
 

 
30,879

 
30,879

 
11/9/2020
 

First Mortgage Loan
 
8.0%
 

 
6,400

 
8,000

 
Demand
 

Mezzanine Loan 3
 
10.0%
 
89,566

 
9,089

 
9,089

 
Demand
 

First Mortgage Loan
 
5.3%
 

 

 
18,500

 
Demand
 

Mezzanine Loan 4
 
15.0%
 
16,668

 
3,834

 
3,834

 
Upon Capital Event
 

Construction Loan
 
20.5%
 

 

 
5,400

 
12/31/2012
 

First Mortgage Loan
 
12.0%
 

 

 
12,333

 
12/1/2013
 

First Mortgage Loan
 
6.0%
 

 

 
10,250

 
12/31/2013
 

Individually less than 3% 5
 
2.5% + LIBOR to 17.5%
 
37,623

 
5,023

 
2,032

 
12/31/2014 to Capital Event
 

Total
 
 
 
 
 
$
126,656

 
$
129,278

 
 
 
 

Notes:

(1) The effective interest rate includes origination and exit fees.
(2) The principal balance for this accrual only loan is increased by the interest accrued
(3) Comprised of three cross-collateralized loans from one borrower, which are non-performing
(4) Non-performing loan
(5) Consists of four loans, two of which are non-performing, with an aggregate face value of $5.7 million, of which $3.7 million has been reserved

Schedule of Notes Receivable and Preferred Equity Investments Reconciliation
The following table reconciles notes receivable investments from January 1, 2011 to December 31, 2013:
 
 
For the years ended December 31,
(dollars in thousands)
 
2013
 
2012
 
2011
Beginning Balance
 
$
129,278

 
$
59,989

 
$
89,202

Additions during period:
 


 


 


New investments
 
45,000

 
108,629

 
34,758

Deductions during period:
 


 


 


Collections of principal
 
(29,583
)
 
(25,388
)
 
(56,517
)
Conversion to real estate through receipt of deed or through foreclosure
 
(18,500
)
 
(14,000
)
 

Reclass to investments in unconsolidated affiliates
 

 

 
(8,000
)
Non-cash accretion of notes receivable
 
461

 
453

 
786

Reserves
 

 
(405
)
 
(240
)
Ending Balance
 
$
126,656

 
$
129,278

 
$
59,989

Schedule of Allowance for Credit Losses on Notes Receivable
The following table reconciles the activity in the allowance for notes receivable from December 31, 2011 to December 31, 2013:
 
Allowance for
(dollars in thousands)
Notes Receivable
Balance at December 31, 2011
$
3,276

Additional reserves
405

Recoveries

Charge-offs and reclassifications

Balance at December 31, 2012
$
3,681

Additional reserves

Recoveries

Charge-offs and reclassifications

Balance at December 31, 2013
$
3,681