XML 108 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments [Table Text Block]
The following table summarizes activity related to the RCP Venture investments from inception through December 31, 2013:

 
 
 
 
 
 
 
 
Operating Partnership Share
Investment
 
Year
Acquired
 
Invested
Capital
and Advances
 
Distributions
 
Invested
Capital
and Advances
 
Distributions
Mervyns
 
2004
 
$
26,058

 
$
46,916

 
$
4,901

 
$
11,451

Mervyns Add-On investments
 
2005/2008
 
7,547

 
5,334

 
1,252

 
1,193

Albertsons
 
2006
 
20,717

 
81,594

 
4,239

 
16,318

Albertsons Add-On investments
 
2006/2007
 
2,416

 
4,864

 
388

 
972

Shopko
 
2006
 
1,108

 
2,460

 
222

 
492

Marsh and Add-On investments
 
2006/2008
 
2,667

 
2,639

 
533

 
528

Rex Stores
 
2007
 
2,701

 
1,956

 
535

 
392

Total
 
 
 
$
63,214

 
$
145,763

 
$
12,070

 
$
31,346

Schedule of Noncontrolling Interest In Individual Investee [Table Text Block]
The Acadia Investors have non-controlling interests in the individual investee LLC’s as follows:
 
 
 
 
 
 
Acadia Investors
Ownership % in:
Investment
 
Investee LLC
 
Acadia Investors
Entity
 
Investee
LLC
 
Underlying
entity(s)
Mervyns
 
KLA/Mervyn's, L.L.C
 
Mervyns I and Mervyns II
 
10.5%
 
5.8%
Mervyns Add-On Investments
 
KLA/Mervyn's, L.L.C
 
Mervyns I and Mervyns II
 
10.5%
 
5.8%
Albertsons
 
KLA A Markets, LLC
 
Mervyns II
 
18.9%
 
5.7%
Albertsons Add-On Investments
 
KLA A Markets, LLC
 
Mervyns II
 
20.0%
 
6.0%
Shopko
 
KA-Shopko, LLC
 
Fund II
 
20.0%
 
2.0%
Marsh and Add-On Investments
 
KA Marsh, LLC
 
Fund II
 
20.0%
 
3.3%
Rex Stores
 
KLAC Rex Venture, LLC
 
Mervyns II
 
13.3%
 
13.3%

Schedule of Condensed Balance Sheet [Table Text Block]
The following combined and condensed Balance Sheets and Statements of Income, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates.

(dollars in thousands)
 
December 31, 2013
 
December 31, 2012
Combined and Condensed Balance Sheets
 
 

 
 

Assets:
 
 

 
 

Rental property, net
 
$
380,268

 
$
441,611

Real estate under development
 
5,573

 

Investment in unconsolidated affiliates
 
63,745

 
93,923

Other assets
 
66,895

 
39,035

Total assets
 
$
516,481

 
$
574,569

Liabilities and partners’ equity:
 
 

 
 

Mortgage notes payable
 
$
265,982

 
$
326,296

Other liabilities
 
43,733

 
24,267

Partners’ equity
 
206,766

 
224,006

Total liabilities and partners’ equity
 
$
516,481

 
$
574,569

Company’s investment in and advances to unconsolidated affiliates
 
$
181,322

 
$
221,904

Company's share of distributions in excess of share of income and investments in unconsolidated affiliates
 
$
(8,701
)
 
$
(22,707
)
Schedule of Condensed Income Statement [Table Text Block]
 
 
Years Ended December 31,
(dollars in thousands)
 
2013
 
2012
 
2011
Combined and Condensed Statements of Income
 
 

 
 

 
 

Total revenues
 
$
51,638

 
$
49,729

 
$
42,185

Operating and other expenses
 
(18,700
)
 
(18,919
)
 
(15,924
)
Interest expense
 
(8,943
)
 
(18,547
)
 
(17,099
)
Equity in earnings of unconsolidated affiliates
 
13,651

 
583

 
7,243

Depreciation and amortization
 
(10,599
)
 
(9,551
)
 
(8,837
)
Loss on debt extinguishment
 

 
(293
)
 

Gain on sale of properties
 

 
3,402

 

Net income
 
$
27,047

 
$
6,404

 
$
7,568

 
 
 
 
 
 
 
Company’s share of net income
 
$
12,774

 
$
1,971

 
$
1,946

Amortization of excess investment
 
(392
)
 
(392
)
 
(391
)
Company’s equity in earnings of unconsolidated affiliates
 
$
12,382

 
$
1,579

 
$
1,555