XML 113 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
Segment Reporting
SEGMENT REPORTING

The Company has three reportable segments: Core Portfolio, Opportunity Funds and Notes Receivable. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Opportunity Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Opportunity Funds are eliminated in the Company's consolidated financial statements. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three and six months ended June 30, 2013 and 2012 and does not include unconsolidated affiliates:


Three Months Ended June 30, 2013
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
28,057

$
14,480

$
3,399

$
45,936

Property operating expenses, other operating and real estate taxes
6,811

5,086


11,897

General and administrative
5,872

429


6,301

Income before depreciation and amortization and interest and other finance expense
$
15,374

$
8,965

$
3,399

$
27,738

Depreciation and amortization
$
7,142

$
3,834

$

$
10,976

Interest and other finance expense
$
6,563

$
4,350

$

$
10,913

Real estate at cost
$
1,006,210

$
810,214

$

$
1,816,424

Total assets
$
1,100,356

$
1,104,704

$
105,484

$
2,310,544

Expenditures for redevelopment and improvements
$
3,255

$
22,371

$

$
25,626

Acquisition of real estate
$
22,500

$

$

$
22,500

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders

Net property income before depreciation and amortization and interest and other finance expense
$
27,738

Depreciation and amortization
(10,976
)
Equity in earnings of unconsolidated affiliates
815

Interest and other finance expense
(10,913
)
Income tax provision
(7
)
Impairment of asset
(1,500
)
Income from discontinued operations
266

Gain on sale of property
4,191

Net income
9,614

Net income attributable to noncontrolling interests
(857
)
Net income attributable to Common Shareholders
$
8,757

12.
SEGMENT REPORTING (continued)

Three Months Ended June 30, 2012
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
17,366

$
13,202

$
2,177

$
32,745

Property operating expenses, other operating and real estate taxes
4,468

6,177


10,645

General and administrative
4,600

605


5,205

Income before depreciation and amortization and interest and other finance expense
$
8,298

$
6,420

$
2,177

$
16,895

Depreciation and amortization
$
4,495

$
3,706

$

$
8,201

Interest and other finance expense
$
3,721

$
3,349

$

$
7,070

Real estate at cost
$
632,084

$
684,101

$

$
1,316,185

Total assets
$
750,634

$
664,419

$
88,712

$
1,503,765

Expenditures for redevelopment and improvements
$
12,778

$
5,978

$

$
18,756

Acquisition of real estate
$
50,689

$
11,737

$

$
62,426

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
Net property income before depreciation and amortization and interest and other finance expense
$
16,895

Depreciation and amortization
(8,201
)
Equity in earnings of unconsolidated affiliates
4,591

Interest and other finance expense
(7,070
)
Income tax provision
(1,039
)
Income from discontinued operations
3,332

Gain on sale of property
2,668

Net income
11,176

Net income attributable to noncontrolling interests
(4,337
)
Net income attributable to Common Shareholders
$
6,839


12.
SEGMENT REPORTING (continued)

Six Months Ended June 30. 2013
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
54,471

$
32,006

$
6,759

$
93,236

Property operating expenses, other operating and real estate taxes
13,912

10,330


24,242

General and administrative
11,345

582


11,927

Income before depreciation and amortization and interest and other finance expense
$
29,214

$
21,094

$
6,759

$
57,067

Depreciation and amortization
$
13,777

$
7,827

$

$
21,604

Interest and other finance expense
$
12,712

$
8,510

$

$
21,222

Real estate at cost
$
1,006,210

$
810,214

$

$
1,816,424

Total assets
$
1,100,356

$
1,104,704

$
105,484

$
2,310,544

Expenditures for redevelopment and improvements
$
3,711

$
39,856

$

$
43,567

Acquisition of real estate
$
109,100

$

$

$
109,100

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 

Net property income before depreciation and amortization and interest and other finance expense
$
57,067

Depreciation and amortization
(21,604
)
Equity in earnings of unconsolidated affiliates
3,065

Interest and other finance expense
(21,222
)
Income tax benefit
133

Impairment of asset
(1,500
)
Income from discontinued operations
663

Gain on sale of property
4,191

Net income
20,793

Net income attributable to noncontrolling interests
(2,413
)
Net income attributable to Common Shareholders
$
18,380


12.
SEGMENT REPORTING (continued)

Six Months Ended June 30, 2012
(dollars in thousands)
Core Portfolio
Opportunity Funds
Notes Receivable
Total
Revenues
$
33,070

$
25,436

$
4,206

$
62,712

Property operating expenses, other operating and real estate taxes
9,007

11,234


20,241

General and administrative
10,252

878


11,130

Income before depreciation and amortization and interest and other finance expense
$
13,811

$
13,324

$
4,206

$
31,341

Depreciation and amortization
$
8,237

$
7,114

$

$
15,351

Interest and other finance expense
$
7,074

$
6,552

$

$
13,626

Real estate at cost
$
632,084

$
684,101

$

$
1,316,185

Total assets
$
750,634

$
664,419

$
88,712

$
1,503,765

Expenditures for redevelopment and improvements
$
19,984

$
18,934

$

$
38,918

Acquisition of real estate
$
66,878

$
44,237

$

$
111,115

 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 

Net property income before depreciation and amortization and interest and other finance expense
$
31,341

Depreciation and amortization
(15,351
)
Equity in earnings of unconsolidated affiliates
4,535

Interest and other finance expense
(13,626
)
Income tax provision
(1,227
)
Income from discontinued operations
5,659

Gain on sale of property
2,668

Net income
13,999

Net income attributable to noncontrolling interests
(3,150
)
Net income attributable to Common Shareholders
$
10,849