XML 43 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Tables)
12 Months Ended
Dec. 31, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments [Table Text Block]
The following table summarizes activity related to the RCP Venture investments from inception through December 31, 2012:
 
 
 
 
 
 
 
 
Operating Partnership Share
Investment
 
Year
Acquired
 
Invested
Capital
and Advances
 
Distributions
 
Invested
Capital
and Advances
 
Distributions
Mervyns
 
2004
 
$
27,088

 
$
45,966

 
$
4,901

 
$
11,251

Mervyns Add-On investments
 
2005/2008
 
6,517

 
3,558

 
1,252

 
819

Albertsons
 
2006
 
20,717

 
81,680

 
4,239

 
16,318

Albertsons Add-On investments
 
2006/2007
 
2,416

 
4,778

 
388

 
972

Shopko
 
2006
 
1,108

 
1,659

 
222

 
332

Marsh and Add-On investments
 
2006/2008
 
2,667

 
2,639

 
533

 
528

Rex Stores
 
2007
 
2,701

 
1,956

 
535

 
392

Total
 
 
 
$
63,214

 
$
142,236

 
$
12,070

 
$
30,612

Schedule of Noncontrolling Interest In Individual Investee [Table Text Block]
The Acadia Investors have non-controlling interests in the individual investee LLC’s as follows:
 
 
 
 
 
 
Acadia Investors
Ownership % in:
Investment
 
Investee LLC
 
Acadia Investors
Entity
 
Investee
LLC
 
Underlying
entity(s)
Mervyns
 
KLA/Mervyn's, L.L.C
 
Mervyns I and Mervyns II
 
10.5%
 
5.8%
Mervyns Add-On Investments
 
KLA/Mervyn's, L.L.C
 
Mervyns I and Mervyns II
 
10.5%
 
5.8%
Albertsons
 
KLA A Markets, LLC
 
Mervyns II
 
18.9%
 
5.7%
Albertsons Add-On Investments
 
KLA A Markets, LLC
 
Mervyns II
 
20.0%
 
6.0%
Shopko
 
KA-Shopko, LLC
 
Fund II
 
20.0%
 
2.0%
Marsh and Add-On Investments
 
KA Marsh, LLC
 
Fund II
 
20.0%
 
3.3%
Rex Stores
 
KLAC Rex Venture, LLC
 
Mervyns II
 
13.3%
 
13.3%
Schedule of Condensed Balance Sheet [Table Text Block]
The following combined and condensed Balance Sheets and Statements of Operations, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates.
Summary of Investments in Unconsolidated Affiliates, continued
(dollars in thousands)
 
December 31, 2012
 
December 31, 2011
Combined and Condensed Balance Sheets
 
 

 
 

Assets:
 
 

 
 

Rental property, net
 
$
441,611

 
$
280,470

Investment in unconsolidated affiliates
 
93,923

 
156,421

Other assets
 
39,035

 
29,587

Total assets
 
$
574,569

 
$
466,478

Liabilities and partners’ equity:
 
 

 
 

Mortgage notes payable
 
$
326,296

 
$
319,425

Other liabilities
 
24,267

 
16,902

Partners’ equity
 
224,006

 
130,151

Total liabilities and partners’ equity
 
$
574,569

 
$
466,478

Company’s investment in and advances to unconsolidated affiliates
 
$
221,694

 
$
84,568

Company's share of distributions in excess of share of income and investments in unconsolidated affiliates
 
$
(22,707
)
 
$
(21,710
)
Schedule of Condensed Income Statement [Table Text Block]
 
 
Years Ended December 31,
(dollars in thousands)
 
2012
 
2011
 
2010
Combined and Condensed Statements of Operations
 
 

 
 

 
 

Total revenues
 
$
49,729

 
$
42,185

 
$
29,460

Operating and other expenses
 
18,919

 
15,924

 
10,617

Interest expense
 
18,547

 
17,099

 
13,525

Equity in earnings of unconsolidated affiliates
 
583

 
7,243

 
56,482

Depreciation and amortization
 
9,551

 
8,837

 
4,839

Loss on debt extinguishment
 
293

 

 

Gain (loss) on sale of property, net
 
3,402

 

 
(2,957
)
Net income
 
$
6,404

 
$
7,568

 
$
54,004

 
 
 
 
 
 
 
Company’s share of net income
 
$
1,971

 
$
1,946

 
$
11,363

Amortization of excess investment
 
(392
)
 
(391
)
 
(392
)
Company’s equity in earnings of unconsolidated affiliates
 
$
1,579

 
$
1,555

 
$
10,971