XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Summary of Carrying Amount of Borrowings

Carrying amount of borrowings consist of the following, exclusive of $9.1 million accrued interest owed to the related party that will be capitalized and paid-in-kind (in thousands):

 

 

 

June 30, 2019

 

 

December 31, 2018

 

Facility financing obligation

 

$

8,974

 

 

$

11,298

 

Senior convertible notes

 

 

19,031

 

 

 

19,099

 

Note payable to related party

 

 

71,981

 

 

 

72,089

 

 

 

 

 

 

 

 

 

 

Total debt - net carrying amount

 

$

99,986

 

 

$

102,486

 

 

Schedule of Principal Payment Settlement in Cash or Exchange for Issuance of Shares

 

Date

 

2019 notes

 

Tranche B notes

July 2016

 

$5.0 million (cash)

 

 

April 2017

 

$5.0 million (equity exchange)

 

$4.0 million (cash)

$1.0 million (equity exchange)

June 2017

 

$5.0 million (equity exchange)

 

 

November 2017

 

$5.6 million (equity exchange)

 

 

January 2018

 

$3.2 million (equity exchange)

 

 

March 2018

 

$1.3 million (equity exchange)

 

$5.0 million (equity exchange)

June 2018

 

$3.0 million (equity exchange)

 

$3.0 million (equity exchange)

July 2018

 

$2.0 million (cash)

$10.0 million (equity exchange)

 

$2.0 million (equity exchange)

September 2018

 

$8.0 million (equity exchange)

 

$2.5 million (equity exchange)

October 2018

 

$3.0 million (cash)

 

 

May 2019

 

 

 

$2.5 million (cash)

July 2019

 

$2.4 million (cash)

 

 

 

 

$1.6 million (equity exchange)

 

 

 

Accretion of Debt Issuance Cost and Debt Discount

Accretion of debt issuance cost and debt discount during the three and six months ended June 30, 2019 and 2018, are as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization of debt discount

 

$

69

 

 

$

385

 

 

$

141

 

 

$

698

 

Accretion expense - debt issuance cost

 

$

21

 

 

$

10

 

 

 

35

 

 

$

17

 

 

Schedule of Amortization of Premium and Accretion of Debt Issuance Costs

Amortization of the premium and accretion of debt issuance costs related to the 2021 notes for the three and six months ended June 30, 2019 and 2018 are as follows (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Amortization of debt premium

 

$

36

 

 

$

40

 

 

$

72

 

 

$

83

 

Accretion expense - debt issuance cost

 

 

2

 

 

$

1

 

 

$

4

 

 

$

1