XML 41 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Related-Party Arrangements (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Related Party Debt

Related party debt consist of the following (in thousands):

 

 

 

September 30,

2018

 

 

December 31,

2017

 

Principal amount

 

$

71,506

 

 

$

79,666

 

Unamortized premium

 

 

699

 

 

 

 

Unaccreted debt issuance costs

 

 

(62

)

 

 

 

Net carrying amount

 

$

72,143

 

 

$

79,666

 

 

Schedule of Interest Expense on Note Payable to Related Party

Interest expense (excluding the amortization of debt premium and debt issuance costs) for the three and nine months ended September 30, 2018 and 2017 are as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Interest expense on note payable to related party

 

$

1,074

 

 

$

1,173

 

 

$

3,234

 

 

$

2,608

 

 

Schedule of Amortization of Premium and Accretion of Debt Issuance Costs

Amortization of the premium and accretion of debt issuance costs related to the 2021 and 2018 notes for the three and nine months ended September 30, 2018 and 2017 are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization of debt premium

 

$

35

 

 

$

62

 

 

$

119

 

 

$

182

 

Accretion expense - debt issuance cost

 

 

2

 

 

$

70

 

 

$

2

 

 

$

204

 

 

Related Party Notes  
Schedule of Amortization of Premium and Accretion of Debt Issuance Costs

Amortization of the premium and accretion of debt issuance costs related to the related party notes for the three and nine months ended September 30, 2018 and 2017 are as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Amortization of debt premium

 

$

59

 

 

$

 

 

$

125

 

 

$

 

Accretion expense - debt issuance cost

 

$

6

 

 

$

 

 

$

13

 

 

$