XML 40 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments

Financial Liabilities — The following tables set forth the fair value of the Company’s financial instruments (in millions):

 

 

As of September 30, 2017

 

 

 

 

 

 

Fair Value Measurements Using

 

 

Carrying Value

 

 

(Level 1)

 

 

  (Level 2)

 

 

(Level 3)

 

 

Fair Value

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior convertible notes

$

27.7

 

 

$

 

 

$

 

 

$

24.7

 

 

$

24.7

 

Facility financing obligation

 

57.9

 

 

 

 

 

 

 

 

 

60.0

 

 

 

60.0

 

Milestone rights

 

8.9

 

 

 

 

 

 

 

 

 

18.7

 

 

 

18.7

 

Total financial liabilities

$

94.5

 

 

$

 

 

$

 

 

$

103.4

 

 

$

103.4

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Carrying Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Fair Value

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior convertible notes

 

$

27.6

 

 

$

 

 

$

 

 

$

22.9

 

 

$

22.9

 

Facility financing obligation

 

 

71.3

 

 

 

 

 

 

 

 

 

74.5

 

 

 

74.5

 

Milestone rights

 

 

8.9

 

 

 

 

 

 

 

 

 

18.4

 

 

 

18.4

 

Warrant liability (at recurring fair value)

 

 

7.4

 

 

 

 

 

 

 

 

 

7.4

 

 

 

7.4

 

Total financial liabilities

 

$

115.2

 

 

$

 

 

$

 

 

$

123.2

 

 

$

123.2

 

 

Fair Values of Warrant Liability which Include Level 3 Instruments

The following table provides a roll forward of the fair value of the warrant liability which is the only Level 3 financial instrument that is carried at fair value (in millions):

    

Balance at beginning of period December 31, 2016

 

$

7.4

 

Additions

 

 

 

Changes in fair value

 

 

(5.5

)

Settlement through exchange for common shares

 

 

(1.9

)

Payments

 

 

 

Fair value, end of period September 30, 2017

 

$

0.0