XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations - Additional Information (Detail)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 07, 2025
USD ($)
NonTradableContingentValueRightCvrPerShare
$ / shares
Sep. 23, 2025
USD ($)
Jul. 08, 2024
USD ($)
Employees
May 28, 2024
Jul. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Aug. 31, 2019
Dec. 31, 2025
USD ($)
$ / shares
Dec. 31, 2025
USD ($)
$ / shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]                      
Total purchase price                 $ 421,638,000    
Fair value changes                 1,029,000    
Goodwill               $ 67,595,000 67,595,000 $ 1,931,000  
Total revenues                 348,966,000 285,504,000 $ 198,962,000
Net operating losses                 $ 38,801,000 $ 72,587,000 $ 8,678,000
Number of pulmatrix employees which began employment | Employees     13                
Incremental borrowing rate     7.25%         7.60% 7.60% 7.30%  
Letters of credit secured by cash held in restricted depository account           $ 700,000          
Lease term extension period           Effective Date through November 30, 2033          
Lease monthly payments           $ 100,000          
Percentage of annual increment on lease           3.00%          
Maturity date             Dec. 31, 2025        
scPharmaceuticals Inc.                      
Business Acquisition [Line Items]                      
Effective date of acquisition Oct. 07, 2025                    
Acquisition price per share in cash | $ / shares $ 5.35                    
Non-tradable contingent value right ("CVR") per share | NonTradableContingentValueRightCvrPerShare 1                    
Amount per CVR in cash upon achievement of certain regulatory and net sales milestones | $ / shares $ 1                    
Equity value $ 303,800,000                    
Total purchase price 363,500,000                    
Aggregate repayment and buyout amount 82,600,000                    
Fair value changes               $ 1,029,000      
Goodwill 65,664,000             65,664,000 $ 65,664,000    
Total revenues                 23,200,000    
Net operating losses                 (9,900,000)    
Principal amount   $ 10,000,000                  
Interest rate SOFR   4.75%                  
Stated interest rate   9.00%                  
Maturity date   Nov. 06, 2025                  
Inventory $ 11,200,000             $ 11,200,000 11,200,000 $ 13,300,000  
Transaction costs                 $ 9,700,000    
scPharmaceuticals Inc. | Milestone 1 September 30, 2026                      
Business Acquisition [Line Items]                      
Amount per CVR in cash upon achievement of milestones | $ / shares               $ 0.75 $ 0.75    
scPharmaceuticals Inc. | Milestone 1 December 31, 2026                      
Business Acquisition [Line Items]                      
Amount per CVR in cash upon achievement of milestones | $ / shares               0.5 0.5    
scPharmaceuticals Inc. | Milestone 1 June 30, 2027                      
Business Acquisition [Line Items]                      
Amount per CVR in cash upon achievement of milestones | $ / shares               0.25 $ 0.25    
scPharmaceuticals Inc. | Milestone 2                      
Business Acquisition [Line Items]                      
Minimum milestone net sales                 $ 110,000,000    
Net sales                 $ 120,000,000    
Amount per CVR in cash upon achievement of milestones | $ / shares               0.25 $ 0.25    
scPharmaceuticals Inc. | Minimum | Milestone 2                      
Business Acquisition [Line Items]                      
Net sales                 $ 110,000,000    
Amount per CVR in cash upon achievement of milestones | $ / shares               0.1 $ 0.1    
scPharmaceuticals Inc. | Maximum                      
Business Acquisition [Line Items]                      
Consideration per share in cash | $ / shares $ 6.35                    
scPharmaceuticals Inc. | Maximum | Milestone 2                      
Business Acquisition [Line Items]                      
Net sales                 $ 120,000,000    
Amount per CVR in cash upon achievement of milestones | $ / shares               $ 0.25 $ 0.25    
Pulmatrix, Inc                      
Business Acquisition [Line Items]                      
Asset acquisition, date of acquisition agreement       May 28, 2024              
Asset acquisition, effective date of acquisition     Jul. 08, 2024                
Fair value of iSPERSE license     $ 4,300,000                
Lease monthly payments         $ 101,282            
Percentage of annual increment on lease         3.00%            
IPR&D                      
Business Acquisition [Line Items]                      
Fair value discount rate percent 23.00%                    
Royalty rate percent 10.00%                    
Developed Technology                      
Business Acquisition [Line Items]                      
Fair value discount rate percent 23.00%                    
Royalty rate percent 10.00%                    
Developed Technology | scPharmaceuticals Inc.                      
Business Acquisition [Line Items]                      
Acquired intangible assets useful life               11 years 2 months 12 days 11 years 2 months 12 days