XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2025
Commitments And Contingencies Disclosure [Abstract]  
Schedule Of Royalty Liability Account Roll Forward

The following table shows the activity within the Royalty Liability account as well as the effective interest rate (dollars in thousands):

 

Amount

 

Balance, January 1, 2024

$

145,810

 

Amortization of deferred transaction costs

 

230

 

Non-cash interest expense on liability for sale of future royalties

 

15,942

 

Royalty revenue earned by or payable to Sagard

 

(12,337

)

Balance, December 31, 2024

$

149,645

 

Amortization of deferred transaction costs

 

230

 

Non-cash interest expense on liability for sale of future royalties

 

14,220

 

Royalty revenue earned by or payable to Sagard

 

(12,812

)

Balance, December 31, 2025

$

151,283

 

 

 

 

Effective interest rate

 

9.1

%

Schedule of Lease Term and Discount Rate

Financing liability information was as follows (dollars in thousands):

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Weighted average remaining lease term (in years)

 

 

15.8

 

 

 

16.8

 

Weighted average discount rate

 

 

9.0

%

 

 

9.0

%

Lease information was as follows (dollars in thousands):

 

 

December 31, 2025

 

 

December 31, 2024

 

Operating lease right-of-use assets(1)

 

$

11,822

 

 

$

13,109

 

 

 

 

 

 

 

 

Operating lease liability-current(2)

 

$

2,110

 

 

$

2,423

 

Operating lease liability-long-term

 

 

10,689

 

 

 

11,645

 

Total

 

$

12,799

 

 

$

14,068

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

6.4

 

 

 

7.1

 

Weighted average discount rate

 

 

7.6

%

 

 

7.3

%

__________________________

(1)
Operating right-of-use assets related to vehicles, offices and the manufacturing facility for V-Go are included in other assets in the consolidated balance sheets.
(2)
Operating lease liability–current is included in accrued expenses and other current liabilities in the consolidated balance sheets.
Summary of Lease Information

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Interest expense

 

$

9,543

 

 

$

9,619

 

 

$

9,617

 

Amortization of debt issuance costs

 

 

207

 

 

 

209

 

 

 

208

 

Interest expense on financing liability

 

$

9,750

 

 

$

9,828

 

 

$

9,825

 

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Operating lease costs

 

$

2,950

 

 

$

2,103

 

 

$

1,675

 

Variable lease costs

 

 

787

 

 

 

234

 

 

 

104

 

Cash paid

 

 

3,737

 

 

 

2,292

 

 

 

1,068

 

 

Summary of Remaining Financing Liability Payments

The Company's remaining financing liability payments were as follows (in thousands):

 

 

December 31, 2025

 

2026

 

 

10,533

 

2027

 

 

10,849

 

2028

 

 

11,174

 

2029

 

 

11,510

 

2030

 

 

11,855

 

Thereafter

 

 

153,913

 

Total

 

 

209,834

 

Interest payments

 

 

(104,155

)

Debt issuance costs

 

 

(2,259

)

Total financing liability

 

$

103,420

 

Remaining Purchase Commitments and Estimated Capacity Fee Liability Requirements The Company's remaining purchase commitments and estimated capacity fee liability as of December 31, 2025 were as follows:

 

December 31, 2025

 

 

Remaining Purchase Commitments
(€ in millions)

 

 

Estimated Capacity Fees(1)
(€ in millions)

 

2026

 

 

 

 

3.0

 

2027

 

4.2

 

 

 

2.0

 

2028

 

6.0

 

 

 

1.0

 

2029

 

5.8

 

 

 

1.0

 

2030

 

5.8

 

 

 

1.0

 

2031

 

5.8

 

 

 

1.0

 

2032

 

7.8

 

 

 

0.5

 

2033

 

7.8

 

 

 

0.5

 

2034

 

7.7

 

 

 

0.5

 

2035

 

4.3

 

 

 

0.5

 

Total

 

55.2

 

 

 

11.0

 

__________________________

(1)
During the year ended December 31, 2025, the Company incurred a capacity fee of €1.5 million, or $1.8 million which was recognized as cost of goods sold for commercial sales in our consolidated statement of operations. For each quarter that the Company decides to delay purchases beyond the first quarter of 2026, the Company is subject to an additional capacity fee of €750,000 per quarter.
Schedule of Future Minimum Office And Vehicle Lease Payments

The Company's future minimum office and vehicle lease payments were as follows (in thousands):

 

 

 

December 31, 2025

 

2026

 

 

2,880

 

2027

 

 

2,834

 

2028

 

 

2,454

 

2029

 

 

1,734

 

2030

 

 

1,528

 

Thereafter

 

 

4,707

 

Total

 

 

16,137

 

Interest expense

 

 

(3,338

)

Total operating lease liability

 

$

12,799