XML 55 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Commitments And Contingencies Disclosure [Abstract]  
Schedule Of Royalty Liability Account Roll Forward

The following table shows the activity within the Royalty Liability account as well as the effective interest rate (dollars in thousands):

Balance, January 1, 2023

$

 

Proceeds from sale of 1% future royalties

 

150,000

 

Deferred transaction costs

 

(4,375

)

Amortization of deferred transaction costs

 

3

 

Non-cash interest expense on liability for sale of future royalties

 

182

 

Balance, December 31, 2023

$

145,810

 

Amortization of deferred transaction costs

 

230

 

Non-cash interest expense on liability for sale of future royalties

 

15,942

 

Royalty revenue earned by or payable to Sagard

 

(12,337

)

Balance, December 31, 2024

$

149,645

 

 

 

 

Effective interest rate

8.9% – 11.1%

 

Schedule of Lease Term and Discount Rate

Financing liability information was as follows (dollars in thousands):

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Weighted average remaining lease term (in years)

 

 

16.8

 

 

 

17.8

 

Lease information was as follows (dollars in thousands):

 

 

December 31, 2024

 

 

December 31, 2023

 

Operating lease right-of-use assets(1)

 

$

13,109

 

 

$

4,685

 

 

 

 

 

 

 

 

Operating lease liability-current(2)

 

$

2,423

 

 

$

1,423

 

Operating lease liability-long-term

 

 

11,645

 

 

 

3,925

 

Total

 

$

14,068

 

 

$

5,348

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

7.1

 

 

 

3.7

 

Weighted average discount rate

 

 

7.3

%

 

 

7.3

%

__________________________

(1)
Operating right-of-use assets related to vehicles, offices and the manufacturing facility for V-Go are included in other assets in the consolidated balance sheets.
(2)
Operating lease liability–current is included in accrued expenses and other current liabilities in the consolidated balance sheets.
Summary of Lease Information

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Interest expense

 

$

9,619

 

 

$

9,617

 

 

$

9,550

 

Amortization of debt issuance costs

 

 

209

 

 

 

208

 

 

 

208

 

Interest expense on financing liability

 

$

9,828

 

 

$

9,825

 

 

$

9,758

 

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Operating lease costs

 

$

2,103

 

 

$

1,675

 

 

$

1,525

 

Variable lease costs

 

 

234

 

 

 

104

 

 

 

274

 

Cash paid

 

 

2,292

 

 

 

1,068

 

 

 

1,823

 

 

Summary of Remaining Financing Liability Payments

The Company's remaining financing liability payments were as follows (in thousands):

 

 

December 31, 2024

 

2025

 

$

10,269

 

2026

 

 

10,533

 

2027

 

 

10,849

 

2028

 

 

11,174

 

2029

 

 

11,510

 

Thereafter

 

 

165,769

 

Total

 

 

220,104

 

Interest payments

 

 

(113,699

)

Debt issuance costs

 

 

(2,466

)

Total financing liability

 

$

103,939

 

Remaining Purchase Commitments and Estimated Capacity Fee Liability Requirements The Company's remaining purchase commitments and estimated capacity fee liability as of December 31, 2024 were as follows (€ in millions):

 

December 31, 2024

 

 

Remaining Purchase Commitments

 

 

Estimated Capacity Fees

 

2025

 

 

 

 

1.5

 

2026(1)

 

4.1

 

 

 

2.0

 

2027

 

6.0

 

 

 

1.0

 

2028

 

6.0

 

 

 

1.0

 

2029

 

5.8

 

 

 

1.0

 

2030

 

5.8

 

 

 

1.0

 

2031

 

7.8

 

 

 

0.5

 

2032

 

7.7

 

 

 

0.5

 

2033

 

7.7

 

 

 

0.5

 

2034

 

4.3

 

 

 

0.5

 

Total

 

55.2

 

 

 

9.5

 

__________________________

(1)
If there is a delay in the availability of insulin with FDA approved inclusion bodies and supply does not begin in 2026 as currently expected, the Company will incur a capacity fee of 750,000 per quarter that the product is not available for purchase.
Schedule of Future Minimum Office And Vehicle Lease Payments

The Company's future minimum office and vehicle lease payments were as follows (in thousands):

 

 

 

December 31, 2024

 

2025

 

$

3,157

 

2026

 

 

2,579

 

2027

 

 

2,540

 

2028

 

 

2,087

 

2029

 

 

1,485

 

Thereafter

 

 

6,236

 

Total

 

 

18,084

 

Interest expense

 

 

(4,016

)

Total operating lease liability

 

$

14,068