XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings Per Common Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Common Share

14. Earnings per Common Share

The following tables summarize the components of the basic and diluted EPS computations (in thousands, except per share amounts):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

EPS – basic:

 

 

 

 

 

 

 

 

 

Net income (loss) (numerator)

 

$

27,588

 

 

$

(11,938

)

 

$

(87,400

)

Weighted average common shares (denominator)

 

 

274,415

 

 

 

267,014

 

 

 

257,092

 

Net income (loss) per share

 

$

0.10

 

 

$

(0.04

)

 

$

(0.34

)

EPS – diluted:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

27,588

 

 

$

(11,938

)

 

$

(87,400

)

Weighted average common shares

 

 

274,415

 

 

 

267,014

 

 

 

257,092

 

Effect of dilutive securities – common shares issuable

 

 

9,429

 

 

 

 

 

 

 

Adjusted weighted average common shares (denominator)

 

 

283,844

 

 

 

267,014

 

 

 

257,092

 

Net income (loss) per share

 

$

0.10

 

 

$

(0.04

)

 

$

(0.34

)

 

For the year ended December 31, 2024, diluted net income per share excluded the weighted average effect of 9.9 million shares of RSUs and Market RSUs, 0.6 million options and PNQs and 7.0 million common shares issuable upon conversion of the senior convertible notes, as they were antidilutive.

Common shares issuable for the years ended December 31, 2023 and 2022 represent incremental shares of common stock which consist of RSUs, stock options, warrants, and shares that could be issued upon conversion of the senior convertible notes and the Mann Group convertible notes. Potentially dilutive securities outstanding which were considered antidilutive due to net losses are summarized as follows (in shares):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Senior convertible notes

 

 

44,120,463

 

 

 

44,120,463

 

RSUs and Market RSUs(1)

 

 

7,855,144

 

 

 

18,886,710

 

Common stock options and PNQs

 

 

8,400,611

 

 

 

9,074,587

 

Mann Group convertible notes

 

 

3,370,000

 

 

 

3,370,000

 

Total shares

 

 

63,746,218

 

 

 

75,451,760

 

_________________________

(1)

Market RSUs issued in 2022 and 2023 are included at the share delivery of 140% and 0%, respectively, in accordance with a valuation assessment obtained as of December 31, 2023.