XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2024
Commitments And Contingencies Disclosure [Abstract]  
Schedule Of Royalty Liability Account Roll Forward

The following table shows the activity within the Royalty Liability account as well as the effective interest rate (dollars in millions):

 

Three Months Ended
March 31,

 

 

2024

 

Balance, beginning of period

$

145.8

 

Amortization of deferred transaction costs

 

0.1

 

Non-cash interest expense on liability for sale of future royalties

 

4.2

 

Royalty revenue remitted to Sagard by UT

 

(2.1

)

Balance, end of period

$

148.0

 

 

 

 

Effective interest rate

 

11.1

%

Schedule of Lease Term and Discount Rate

Financing liability information was as follows (dollars in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Weighted average remaining lease term (in years)

 

 

17.6

 

 

 

17.8

 

Weighted average discount rate

 

 

9.0

%

 

 

9.0

%

Lease information was as follows (dollars in thousands):

 

 

March 31, 2024

 

 

December 31, 2023

 

Operating lease right-of-use assets(1)

 

$

4,392

 

 

$

4,685

 

 

 

 

 

 

 

 

Operating lease liability-current(2)

 

$

1,611

 

 

$

1,423

 

Operating lease liability-long-term

 

 

3,645

 

 

 

3,925

 

Total

 

$

5,256

 

 

$

5,348

 

 

 

 

 

 

 

 

Weighted average remaining lease term (in years)

 

 

3.8

 

 

 

3.7

 

Weighted average discount rate

 

 

7.3

%

 

 

7.3

%

_________________________

(1)
Operating right-of-use assets related to vehicles, offices and the manufacturing facility are included in other assets in the condensed consolidated balance sheets.
(2)
Operating lease liability – current is included in accrued expenses and other current liabilities in the condensed consolidated balance sheets.
Summary of Lease Information

 

 

Three Months
Ended March 31,

 

 

 

2024

 

 

2023

 

Interest expense on financing liability

 

$

2,447

 

 

$

2,424

 

 

 

 

Three Months
Ended March 31,

 

 

 

2024

 

 

2023

 

Operating lease costs

 

$

348

 

 

$

422

 

Variable lease costs

 

 

10

 

 

 

36

 

Cash paid

 

 

232

 

 

 

323

 

 

Summary of Remaining Financing Liability Payments

The Company's remaining financing liability payments were as follows (in thousands):

 

 

March 31, 2024

 

Remainder of 2024

 

$

7,523

 

2025

 

 

10,269

 

2026

 

 

10,533

 

2027

 

 

10,849

 

2028

 

 

11,174

 

Thereafter

 

 

177,278

 

Total

 

 

227,626

 

Interest payments

 

 

(120,923

)

Debt issuance costs

 

 

(2,624

)

Total financing liability

 

$

104,079

 

Remaining Purchase Commitments and Estimated Capacity Fee Liability Requirements The Company's remaining purchase commitments and estimated capacity fee liability as of March 31, 2024 were as follows (€ in millions):

 

March 31, 2024

 

 

Remaining Purchase Commitments

 

 

Estimated Capacity Fees

 

Remainder of 2024

 

2.3

 

 

 

 

2025

 

 

 

 

1.5

 

2026(1)

 

4.2

 

 

 

2.0

 

2027

 

6.0

 

 

 

1.0

 

2028

 

6.0

 

 

 

1.0

 

2029

 

6.0

 

 

 

1.0

 

2030

 

6.0

 

 

 

1.0

 

2031

 

8.0

 

 

 

0.5

 

2032

 

8.0

 

 

 

0.5

 

2033

 

8.0

 

 

 

0.5

 

2034

 

4.4

 

 

 

0.5

 

Total

 

58.9

 

 

 

9.5

 

_________________________

If there is a delay in the availability of insulin with FDA approved inclusion bodies and supply does not begin in 2026 as currently expected, the Company will incur a capacity fee of €750,000 per quarter that the product is not available for purchase.
Schedule of Future Minimum Office And Vehicle Lease Payments

The Company's future minimum office and vehicle lease payments were as follows (in thousands):

 

 

March 31, 2024

 

Remainder of 2024

 

$

1,224

 

2025

 

 

1,829

 

2026

 

 

1,213

 

2027

 

 

1,135

 

2028

 

 

643

 

Total

 

 

6,044

 

Interest expense

 

 

(788

)

Total operating lease liability

 

$

5,256