XML 40 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisition (Tables)
6 Months Ended
Jun. 30, 2023
Business Acquisition [Line Items]  
Summary of Supplemental Pro Forma Information (Unaudited)

The following unaudited pro forma summary presents consolidated information of the Company as if the acquisition had occurred on January 1, 2022 (in thousands):

 

 

Three Months
Ended June 30,

 

 

Six Months
Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net revenue

 

$

48,611

 

 

$

24,992

 

 

$

89,237

 

 

$

43,082

 

Net loss

 

 

(5,265

)

 

 

(28,763

)

 

 

(15,060

)

 

 

(54,505

)

Net loss per share - basic and diluted

 

 

(0.02

)

 

 

(0.11

)

 

 

(0.06

)

 

 

(0.22

)

V-Go  
Business Acquisition [Line Items]  
Schedule of Purchase Consideration

The total purchase consideration for V-Go was as follows (in thousands):

Fair value of consideration:

 

Amount

 

Cash consideration

 

$

15,341

 

Fair value of contingent consideration(1)

 

 

610

 

Total

 

$

15,951

 

____________________________

(1)
Subsequent changes in the fair value are reported in general and administrative expenses. As of June 30, 2023, the fair value of the contingent milestone liability was $0.6 million. The fair value of the contingent milestone liability as of December 31, 2022 was consistent with the fair value on the acquisition date.
Schedule of Preliminary Amounts of Identifiable Assets Acquired and Liabilities Assumed

The information below reflects the amounts of identifiable assets acquired and liabilities assumed as of May 31, 2023 (in thousands):

 

 

Amount

 

Assets:

 

 

 

Inventory(1)

 

$

11,152

 

Property and equipment

 

 

2,921

 

Goodwill(1)

 

 

1,931

 

Intangible asset - Developed technology

 

 

1,200

 

Operating lease right-of-use assets

 

 

1,812

 

Total assets

 

 

19,016

 

Liabilities:

 

 

 

Liabilities assumed(1)

 

 

1,253

 

Operating lease liability

 

 

1,812

 

Total liabilities

 

 

3,065

 

Net assets acquired

 

$

15,951

 

___________________________

(1)
Through May 2023, goodwill related to the acquisition of V-Go was adjusted for a reduction in rebate-related liabilities partially offset by a reserve for inventory obsolescence.