XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
Current assets:    
Cash $ 63 $ 10
Accounts receivable 1 8
Inventories 177 186
Prepaid expenses 20 23
Total current assets 261 227
Property and equipment, net of accumulated depreciation of $383 and $375 at March 31, 2012 and December 31, 2011, respectively 36 44
Intangible assets, net of accumulated amortization of $893 and $857 at March 31, 2012 and December 31, 2011, respectively 1,638 1,674
Other assets 17 17
Total assets 1,952 1,962
Current liabilities:    
Accounts payable and accrued expenses 1,928 1,998
Advances from shareholder 717 397
Liability with related party   914
4% Note payable, including accrued interest of $6 and $6 at March 31, 2012 and December 31, 2011, respectively 45 45
12% Convertible debentures payable 60 60
Total current liabilities 2,750 3,414
Mandatorily redeemable Series A preferred stock, $0.001 par value; no shares authorized at March 31, 2012 and December 31, 2011; 100,000 shares issued and outstanding at March 31, 2012 and December 31, 2011; aggregate redemption and liquidation value of $1,000 plus cumulative dividends 3,686 3,656
Total liabilities 6,436 7,070
Commitments and contingencies      
Stockholders’ deficit:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued or outstanding 0 0
Common stock, $0.03 par value; 800,000,000 shares authorized at March 31, 2012 and December 31, 2011; 700,168,157 and 547,826,416 shares issued and outstanding as of March 31, 2012 and December 31, 2011, respectively 16,163 15,249
Additional paid–in capital 159,747 159,747
Accumulated deficit (180,394) (180,104)
Total stockholders’ deficit (4,484) (5,108)
Total liabilities and stockholders’ deficit $ 1,952 $ 1,962