XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Deficit
Cost of Treasury Stock
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance (in shares) at Dec. 31, 2022 4,000,000          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance at Dec. 31, 2022 $ 13,200          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance (in shares) at Sep. 30, 2023 4,000,000          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance at Sep. 30, 2023 $ 13,200          
Common Stock, beginning balance (in shares) at Dec. 31, 2022   45,220,000        
Treasury Stock, beginning balance (in shares) at Dec. 31, 2022     10,261,000      
Beginning balance at Dec. 31, 2022 198,506 $ 555   $ 285,668 $ (72,734) $ (14,983)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (21,052)       (21,052)  
Preferred stock dividends (915)     (915)    
Treasury stock purchases (in shares)   (1,764,000)        
Treasury stock purchases (3,888)   $ (1,764)     (3,888)
Common Stock, ending balance (in shares) at Sep. 30, 2023   43,456,000        
Treasury Stock, ending balance (in shares) at Sep. 30, 2023     12,025,000      
Ending balance at Sep. 30, 2023 $ 172,651 $ 555   284,753 (93,786) (18,871)
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance (in shares) at Jun. 30, 2023 4,000,000          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance at Jun. 30, 2023 $ 13,200          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance (in shares) at Sep. 30, 2023 4,000,000          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance at Sep. 30, 2023 $ 13,200          
Common Stock, beginning balance (in shares) at Jun. 30, 2023   43,830,000        
Treasury Stock, beginning balance (in shares) at Jun. 30, 2023     11,651,000      
Beginning balance at Jun. 30, 2023 177,974 $ 555   285,111 (89,637) (18,055)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (4,149)       (4,149)  
Preferred stock dividends (358)     (358)    
Treasury stock purchases (in shares)   (374,000)        
Treasury stock purchases (816)   $ (374)     (816)
Common Stock, ending balance (in shares) at Sep. 30, 2023   43,456,000        
Treasury Stock, ending balance (in shares) at Sep. 30, 2023     12,025,000      
Ending balance at Sep. 30, 2023 $ 172,651 $ 555   284,753 (93,786) (18,871)
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance (in shares) at Dec. 31, 2023 4,000,000          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance at Dec. 31, 2023 $ 13,200          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Series C preferred stock conversion (in shares) (755,000)          
Series C preferred stock conversion $ (2,490)          
Series C preferred stock redemption (in shares) (3,245,000)          
Series C preferred stock redemption $ (10,710)          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance (in shares) at Sep. 30, 2024 0          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance at Sep. 30, 2024 $ 0          
Common Stock, beginning balance (in shares) at Dec. 31, 2023 43,126,355 43,126,000        
Treasury Stock, beginning balance (in shares) at Dec. 31, 2023     12,355,000      
Beginning balance at Dec. 31, 2023 $ 176,644 $ 555   284,340 (88,719) (19,532)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (19,655)       (19,655)  
Preferred stock dividends (985)     (985)    
Series C preferred stock conversion (in shares)   16,500,000        
Series C preferred stock conversion 2,490 $ 165   2,325    
Treasury stock purchases (in shares)   (1,092,000)        
Treasury stock purchases $ (2,016)   $ (1,092)     (2,016)
Common Stock, ending balance (in shares) at Sep. 30, 2024 58,534,309 58,534,000        
Treasury Stock, ending balance (in shares) at Sep. 30, 2024     13,447,000      
Ending balance at Sep. 30, 2024 $ 156,478 $ 720   285,680 (108,374) (21,548)
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance (in shares) at Jun. 30, 2024 0          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, beginning balance at Jun. 30, 2024 $ 0          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance (in shares) at Sep. 30, 2024 0          
Mezzanine Equity - Series C Convertible Redeemable Preferred Stock, ending balance at Sep. 30, 2024 $ 0          
Common Stock, beginning balance (in shares) at Jun. 30, 2024   58,609,000        
Treasury Stock, beginning balance (in shares) at Jun. 30, 2024     13,372,000      
Beginning balance at Jun. 30, 2024 158,802 $ 720   285,680 (106,137) (21,461)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (2,237)       (2,237)  
Treasury stock purchases (in shares)   (75,000)        
Treasury stock purchases $ (87)   $ (75)     (87)
Common Stock, ending balance (in shares) at Sep. 30, 2024 58,534,309 58,534,000        
Treasury Stock, ending balance (in shares) at Sep. 30, 2024     13,447,000      
Ending balance at Sep. 30, 2024 $ 156,478 $ 720   $ 285,680 $ (108,374) $ (21,548)