XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 6,727 $ 20,776
Restricted cash 767 755
Marketable securities 97,287 92,747
Receivables, net 3,857 5,592
Sales lease receivable, net 455 753
Spare parts and supplies, net 5,994 4,810
Contract costs 299 111
Prepaid expenses and other 2,687 2,115
Total Current Assets 118,073 127,659
Property and Equipment    
Flight property and equipment 260,944 260,471
Ground property and equipment 8,808 8,792
Less accumulated depreciation and amortization (213,934) (193,457)
Net Property and Equipment 55,818 75,806
Long-Term Assets    
Operating lease right-of-use asset 7,159 10,270
Intangibles 5,300 5,300
Long-term lease receivable, net 1,184 1,171
Long-term investments 4,275 4,275
Long-term contract costs 9 578
Long-term restricted investments (SESP) 3,755 3,194
Other 7,636 8,051
Total Long-Term Assets 29,318 32,839
Total Assets 203,209 236,304
Current Liabilities    
Accounts payable 16,333 12,385
Accrued payroll and employee benefits 11,728 11,495
Current portion of operating lease liability 3,526 4,938
Other accrued expenses 168 67
Contract liabilities, net 1,648 100
Total Current Liabilities 33,403 28,985
Long-Term Liabilities    
Long-term promissory note 4,275 4,275
Deferred tax liability 1,536 1,983
Long-term operating lease liability 1,473 3,010
Long-term contract liabilities, net 297 2,984
Long-term deferred compensation (SESP) 3,755 3,216
Other 1,992 2,007
Total Long-Term Liabilities 13,328 17,475
Total Liabilities 46,731 46,460
Commitments and Contingencies (Note 7)
Mezzanine Equity (Note 10)    
Series C Convertible Redeemable Preferred Stock, $0.01 par value per share, 4,000,000 shares authorized at September 30, 2024 and December 31, 2023. Shares issued and outstanding at September 30, 2024 and December 31, 2023 were 0 and 4,000,000, respectively. 0 13,200
Stockholders’ Equity    
Common Stock, $0.01 par value per share, 100,000,000 shares authorized, 71,981,140 shares issued at September 30, 2024 and 55,481,140 at December 31, 2023, 58,534,309 shares outstanding at September 30, 2024 and 43,126,355 shares outstanding at December 31, 2023 720 555
Additional paid-in capital 285,680 284,340
Retained deficit (108,374) (88,719)
Treasury stock (21,548) (19,532)
Total Stockholders’ Equity 156,478 176,644
Total Liabilities, Mezzanine Equity, and Stockholders’ Equity $ 203,209 $ 236,304