EX-8 3 ex8.htm exhibit8

Cash Flow

  Exhibit 8: Consolidated Statement of Cash Flow    
       
      Ch$ millions US$ millions (1)
      YTD Dec 03 YTD Dec 04   YTD Dec 03 YTD Dec 04
               
  Cash received from customers   279,519 376,482   470.7 675.4
  Financial income received   1,487 1,012   2.5 1.8
  Dividends and other distributions   69 31   0.1 0.1
  Other incomes   634 2,076   1.1 3.7
  Payments to suppliers and employees   (264,645) (356,949)   (445.7) (640.4)
  Interests paid   (13,028) (11,382)   (21.9) (20.4)
  Income taxes paid   (454) (469)   (0.8) (0.8)
  Other expenses   (1,947) (207)   (3.3) (0.4)
  Added Value Tax and others   (7,461) (5,843)   (12.6) (10.5)
  Net cash flow from operating activities   (5,825) 4,751   (9.8) 8.5
               
  Sale of Property, Plant and Equipment   1,098 986   1.8 1.8
  Sale of permanent investments   139 123   0.2 0.2
  Sale of other investments   20,698 28,542   34.9 51.2
  Other proceeds from investments   354 1,285   0.6 2.3
  Acquisition of fixed assets   (3,566) (6,437)   (6.0) (11.5)
  Permanent investments   (18) (8)   (0.0) (0.0)
  Other disbursements   (49,981) -   (84.2) -
  Net cash flow used in investing activities   (31,275) 24,491   (52.7) 43.9
               
  Issuance of shares   97,725 10,159   164.6 18.2
  Loans obtained   38,595 34,096   65.0 61.2
  Registered loans from related companies   - -   - -
  Other financing sources   - 30,588   - 54.9
  Dividends paid   (44) (152)   (0.1) (0.3)
  Repayments of bank borrowings   (88,737) (38,694)   (149.4) (69.4)
  Repayments of bonds   (12,422) (58,448)   (20.9) (104.9)
  Payment of expenses related to shares issuance   (904) (115)   (1.5) (0.2)
  Others   - -   - -
  Net cash flow provided by financing activities   34,213 (22,566)   57.6 (40.5)
               
  Net cash flow for the period   (2,888) 6,676   (4.9) 12.0
               
  Effect of price-level restatements on cash and cash equivalents   412 642   0.7 1.2
               
  Net increase in cash and cash equivalents   (2,476) 7,318   (4.2) 13.1
               
  Cash and cash equivalents at the beginning of year   8,032 5,557   13.5 10.0
               
  Cash and cash equivalents at end of the period   5,557 12,875   9.4 23.1
               
  _____________________            
  1 Exchange rate on December-04 2004 US$1.00 = 557,4  
  Exchange rate on December-04 2003 US$1.00 = 593,8            

Por gmc