EX-2 5 ex2.htm exhibit2

EERR trim

Exhibit 2: Consolidated Income Statement  
(Fourth Quarter)  
             
    Ch$ millions      
    4Q03 4Q04   % Change  
             
Revenues   55,041 74,512   35.4%  
COGS   (49,341) (64,694)   31.1%  
Gross Income   5,700 9,818   72.2%  
Gross Margin   10.4% 13.2%   -  
SG&A   (5,521) (5,126)   -7.2%  
% sales   10.0% 6.9%   -  
Operating Income   180 4,692   2511.1%  
Operating Margin   0.3% 6.3%   -  
Financial Income   190 25   -87.0%  
Equity in Earning (Losses) of Related Companies   (80) (127)   58.5%  
Other non-Operating Income   147 1,257   752.6%  
Financial Expenses   (1,528) (3,306)   116.4%  
Positive Goodwill Amortization   (270) (316)   17.1%  
Other non-Operating Expenses   (8,805) (1,382)   -84.3%  
Price-level Restatement   (10) 136   N/A  
Non-Operating Results   (10,355) (3,713)   -64.1%  
Income (Loss) Before Income Taxes   (10,175) 979   N/A  
Income Tax   (656) (1)   -99.9%  
Extraordinary Items   - -   N/A  
Minority Interest   (714) (200)   -71.9%  
Negative Goodwill Amortization   53 -   N/A  
Net Income (Loss)   (11,492) 778   N/A  
             
1 Exchange rate on December-04 2004 US$1.00 = 557,4            
Exchange rate on December-04 2003 US$1.00 = 593,8            

Por gmc