EX-2 4 exh2.htm exh2
Exhibit 2: Consolidated Income Statement      
(Six Months Ended June 30)      
                       
    Ch$ millions       US$ millions (1)      
    YTD June 03 YTD June 04   % Change   YTD June 03 YTD June 04   % Change  
                       
Revenues   125.145 161.119   28,7%   179,0 253,2   41,5%  
COGS   (108.396) (135.671)   25,2%   (155,0) (213,2)   37,5%  
Gross Income   16.750 25.449   51,9%   24,0 40,0   66,9%  
Gross Margin   13,4% 15,8%   -   13,4% 15,8%   -  
SG&A   (11.154) (11.354)   1,8%   (16,0) (17,8)   11,8%  
% sales   8,9% 7,0%   -   8,9% 7,0%   -  
Operating Income   5.596 14.095   151,9%   8,0 22,2   176,8%  
Operating Margin   4,5% 8,7%   -   4,5% 8,7%   -  
Financial Income   609 683   12,1%   0,9 1,1   23,2%  
Equity in Earning (Losses) of Related Companies   14 (19)   N/A   0,0 (0,0)   N/A  
Other non-Operating Income   342 319   -6,9%   0,5 0,5   2,3%  
Financial Expenses   (7.547) (5.385)   -28,6%   (10,8) (8,5)   -21,6%  
Positive Goodwill Amortization   (1.120) (985)   -12,1%   (1,6) (1,5)   -3,4%  
Other non-Operating Expenses   (1.998) (1.378)   -31,1%   (2,9) (2,2)   -24,2%  
Price-level Restatement   (517) (1.698)   228,6%   (0,7) (2,7)   261,1%  
Non-Operating Results   (10.217) (8.463)   -17,2%   (14,6) (13,3)   -9,0%  
Income (Loss) Before Income Taxes   (4.622) 5.632   N/A   (6,6) 8,9   N/A  
Income Tax   (519) (540)   4,1%   (0,7) (0,8)   14,4%  
Extraordinary Items   - -   N/A   0,0 0,0   N/A  
Minority Interest   28 (360)   N/A   0,0 (0,6)   N/A  
Negative Goodwill Amortization   3 -   N/A   0,0 0,0   N/A  
Net Income (Loss)   (5.110) 4.732   N/A   (7,3) 7,4   N/A  
                       
1 Exchange rate on June 2004 US$1.00 = 636,3                      
Exchange rate on June 2003 US$1.00 = 699,12                      
                       

Última actualización 13/08/2004