EX-1 4 ex1.htm ex1

EERR trim

Exhibit 1: Consolidated Income Statement      
(Second Quarter)      
       
    Ch$ millions       US$ millions (1)      
    2Q02 2Q03   % Change   2Q02 2Q03   % Change  
                       
Revenues   66.576 61.982   -6,9%   96,8 88,7   -8,4%  
COGS   (57.763) (53.168)   -8,0%   (84,0) (76,0)   -9,4%  
Gross Income   8.814 8.815   0,0%   12,8 12,6   -1,6%  
Gross Margin   13,2% 14,2%   -   13,2% 14,2%   -  
SG&A   (7.003) (5.430)   -22,5%   (10,2) (7,8)   -23,7%  
% sales   10,5% 8,8%   -   10,5% 8,8%   -  
Operating Income   1.811 3.385   86,9%   2,6 4,8   83,9%  
Operating Margin   2,7% 5,5%   -   2,7% 5,5%   -  
Financial Income   578 265   -54,1%   0,8 0,4   -54,8%  
Financial Expenses   (5.244) (3.393)   -35,3%   (7,6) (4,9)   -36,3%  
Positive Goodwill Amortization   (586) (529)   -9,8%   (0,9) (0,8)   -11,2%  
Equity in Earning (Losses) of Related Companies   101 12   -87,8%   0,1 0,0   -88,0%  
Other non-Operating Incomes   48 286   493,7%   0,1 0,4   484,3%  
Other non-Operating Expenses   (842) (1.062)   26,1%   (1,2) (1,5)   24,1%  
Price-level Restatements   (3.908) 1.261   N/A   (5,7) 1,8   N/A  
Non-Operating Results   (9.853) (3.159)   -67,9%   (14,3) (4,5)   -68,4%  
Income (Loss) Before Income Taxes   (8.042) 226   N/A   (11,7) 0,3   N/A  
Income Tax   (407) (198)   -51,4%   (0,6) (0,3)   -52,2%  
Extraordinary Items   - -   N/A   0,0 0,0   N/A  
Minority Interest   1.379 (13)   N/A   2,0 (0,0)   N/A  
Negative Goodwill Amortization   6 1   -77,2%   0,0 0,0   -77,5%  
Net Income (Loss)   (7.063) 17   N/A   (10,3) 0,0   N/A  
                       
1 Exchange rate on June 2002 US$1.00 = 699,12                      
Exchange rate on June 2001 US$1.00 = 688,05                      

Última actualización 28-08-2003
Por .