EX-5 8 exhibit5.htm Exhibit 5: Consolidated Statement of Cash Flow

Exhibit 5: Consolidated Statement of Cash Flow

Ch$ millions

US$ millions (1)

mar-02

mar-03

mar-02

mar-03

Cash received from customers

75.641

70.903

115,5

98,7

Financial income received

298

832

0,5

1,2

Dividends and other distributions

108

0

0,2

0,0

Other incomes

137

49

0,2

0,1

Payments to suppliers and employees

(64.030)

(72.232)

(97,8)

(100,5)

Interests paid

(3.629)

(2.748)

(5,5)

(3,8)

Income taxes paid

(91)

(83)

(0,1)

(0,1)

Other expenses

(253)

(524)

(0,4)

(0,7)

Added Value Tax and others

(246)

(1.685)

(0,4)

(2,3)

Net cash flow from operating activities

7.936

(5.487)

12,1

(7,6)

Sale of Property, Plant and Equipment

17

400

0,0

0,6

Sale of permanent investments

-

136

-

0,2

Sale of other investments

-

108

-

0,1

Other proceeds from investments

277

-

0,4

-

Acquisition of fixed assets

(878)

(578)

(1,3)

(0,8)

Permanent investments

-

-

-

-

Other disbursements

-

(14.863)

-

(20,7)

Net cash flow used in investing activities

(584)

(14.798)

(0,9)

(20,6)

Issuance of shares

-

55.031

-

76,6

Loans obtained

20.889

7.324

31,9

10,2

Registered loans from related companies

-

-

-

-

Other financing sources

-

-

-

-

Dividends paid

(2)

(46)

(0,0)

(0,1)

Repayments of bank borrowings

(26.332)

(35.700)

(40,2)

(49,7)

Repayments of bonds

(753)

(8.198)

(1,1)

(11,4)

Payment of expenses related to shares issuance

-

(19)

-

(0,0)

Others

-

-

-

Net cash flow provided by financing activities

(6.198)

18.392

(9,5)

25,6

Net cash flow for the period

1.154

(1.893)

1,8

(2,6)

Effect of price-level restatements on cash and cash equivalents

266

373

0,4

0,5

Net increase in cash and cash equivalents

1.421

(1.519)

2,2

(2,1)

Cash and cash equivalents at the beginning of year

4.597

7.797

7,0

10,9

Cash and cash equivalents at end of the period

6.017

6.278

9,2

8,7

_____________________

1 Exchange rate on March 2003 US$1.00 = 718.61

Exchange rate on March 2002 US$1.00 = 654.79