EX-2 10 exhibit2.htm
Exhibit 2: Consolidated Income Statement      
(Twelve Months Ended December 31)      
                       
    Ch$ millions       US$ millions (1)      
    YTD december 01 YTD December 02   % Change   YTD december 01 YTD December 02   % Change  
                       
Revenues   341,869 256,283   -25.0%   522.1 356.6   -31.7%  
COGS   (295,494) (224,587)   -24.0%   (451.3) (312.5)   -30.7%  
Gross Income   46,375 31,696   -31.7%   70.8 44.1   -37.7%  
Gross Margin   13.6% 12.4%   -8.8%   13.6% 12.4%   -8.8%  
SG&A   (35,389) (27,692)   -21.7%   (54.0) (38.5)   -28.7%  
% sales   10.4% 10.8%   -   10.4% 10.8%   -  
Operating Income   10,986 4,003   -63.6%   16.8 5.6   -66.8%  
Operating Margin   3.2% 1.6%   -   3.2% 1.6%   -  
Financial Income   1,979 1,570   -20.7%   3.0 2.2   -27.7%  
Equity in Earning (Losses) of Related Companies   (51) 281   N/A   (0.1) 0.4   N/A  
Other non-Operating Income   4,098 422   -89.7%   6.3 0.6   -90.6%  
Financial Expenses   (21,908) (19,092)   -12.9%   (33.5) (26.6)   -20.6%  
Positive Goodwill Amortization   (2,679) (2,303)   -14.0%   (4.1) (3.2)   -21.7%  
Other non-Operating Expenses   (31,326) (20,011)   -36.1%   (47.8) (27.8)   -41.8%  
Price-level Restatement   (13,611) (8,442)   -38.0%   (20.8) (11.7)   -43.5%  
Non-Operating Results   (63,496) (47,575)   -25.1%   (97.0) (66.2)   -31.7%  
Income (Loss) Before Income Taxes   (52,510) (43,571)   -17.0%   (80.2) (60.6)   -24.4%  
Income Tax   (431) 1,402   N/A   (0.7) 2.0   N/A  
Extraordinary Items   - -   N/A   0.0 0.0   N/A  
Minority Interest   1,321 1,998   51.2%   2.0 2.8   37.8%  
Negative Goodwill Amortization   21 5   -75.3%   0.0 0.0   -77.4%  
Net Income (Loss)   (51,599) (40,166)   -22.2%   (78.8) (55.9)   -29.1%  
                       
1 Exchange rate on December 2002 US$1.00 = 718,61                      
Exchange rate on December 2001 US$1.00 = 654,79