EX-1 11 exhibit1.htm
Exhibit 1: Consolidated Income Statement      
(Fourth Quarter)      
       
    Ch$ millions       US$ millions (1)      
    4Q01 4Q02   % Change   4Q01 4Q02   % Change  
                       
Revenues   52,934 54,296   2.6%   80.8 75.6   -6.5%  
COGS   (46,604) (47,739)   2.4%   (71.2) (66.4)   -6.7%  
Gross Income   6,330 6,557   3.6%   9.7 9.1   -5.6%  
Gross Margin   12.0% 12.1%   -   12.0% 12.1%   -  
SG&A   (7,595) (7,510)   -1.1%   (11.6) (10.5)   -9.9%  
% sales   14.3% 13.8%   -   14.3% 13.8%   -  
Operating Income   -1,265 -953   -24.6%   (1.9) (1.3)   -31.3%  
Operating Margin   -2.4% -1.8%   -   -2.4% -1.8%   -  
Financial Income   79 67   -14.6%   0.1 0.1   -22.2%  
Financial Expenses   (4,728) (3,740)   -20.9%   (7.2) (5.2)   -27.9%  
Positive Goodwill Amortization   (490) (472)   -3.6%   (0.7) (0.7)   -12.2%  
Equity in Earning (Losses) of Related Companies   10 (19)   N/A   0.0 (0.0)   N/A  
Other non-Operating Incomes   (93) 351   N/A   (0.1) 0.5   N/A  
Other non-Operating Expenses   (28,007) (13,481)   -51.9%   (42.8) (18.8)   -56.1%  
Price-level Restatements   (934) 11,277   N/A   (1.4) 15.7   N/A  
Non-Operating Results   -34,162 -6,019   -82.4%   (52.2) (8.4)   -83.9%  
Income (Loss) Before Income Taxes   (35,427) (6,972)   -80.3%   (54.1) (9.7)   -82.1%  
Income Tax   4,428 3,111   -29.7%   6.8 4.3   -36.0%  
Extraordinary Items   88 -   N/A   0.0 0.0   N/A  
Minority Interest   2,544 (405)   N/A   3.9 (0.6)   N/A  
Negative Goodwill Amortization   4 (12)   N/A   0.0 (0.0)   N/A  
Net Income (Loss)   -28,364 -4,279   -84.9%   (43.5) (6.0)   -86.3%  
                       
1 Exchange rate on December 2002 US$1.00 = 718,61                      
Exchange rate on December 2001 US$1.00 = 654,79