XML 1128 R105.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:          
Net cash provided by (used in) operating activities $ 83,318 $ 62,932 $ 569,873 $ 630,865 $ 564,846
Cash flows from investing activities:          
Acquisitions (3,333) (13,565) (45,584) (226,278) (477,389)
Capital expenditures (16,332) (25,709) (62,272) (140,956) (117,638)
Proceeds from disposition of assets and investments 1,842 3,686 10,968 5,438 6,648
Proceeds received from property insurance claims       210 4,222
(Increase) decrease in notes receivable       (448) 9
Net cash used in investing activities (17,823) (35,588) (96,888) (362,034) (584,148)
Cash flows from financing activities:          
Principal payments on financing leases (483) 0      
Payment on revolving credit facility   (180,000) (875,000) (625,000) (481,000)
Principal payments on long-term debt (96) (89) (9,112) (34,471) (27,328)
Borrowings on long term debt     8,750    
Proceeds received from senior credit facility term loans   598,500 598,500   599,250
Proceeds received from accounts receivable securitization program 32,500   122,500 9,000 175,000
Payments on accounts receivable securitization program   (978,097) (175,000) (9,000)  
Debt issuance costs (8,067) (24,042) (32,950) (4,463) (7,616)
Redemption of senior notes (668,688) (519,139)      
Proceeds received from note offering 550,000 1,000,000 1,549,250 255,000  
Distributions to non-controlling interest (24) (860) (1,509) (621) (541)
Net cash (used in) provided by financing activities (144,088) 443,639 (377,917) (264,357) (73,563)
Effect of exchange rate changes in cash and cash equivalents 70 (532) 313 220 (1,112)
Net (decrease) increase in cash and cash equivalents (78,523) 470,451 95,381 4,694 (93,977)
Cash and cash equivalents at beginning of period 121,569 26,188 26,188 21,494 115,471
Cash and cash equivalents at end of period 43,046 496,639 121,569 26,188 21,494
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 68,792 36,624 539,029 604,940 537,085
Cash flows from investing activities:          
Acquisitions (3,333) (13,565) (45,584) (226,278) (477,389)
Capital expenditures (16,332) (25,709) (62,272) (140,956) (117,638)
Proceeds from disposition of assets and investments 1,842 3,686 10,968 5,438 6,648
Proceeds received from property insurance claims       210 4,222
(Increase) decrease in notes receivable       (448) 9
Net cash used in investing activities (17,823) (35,588) (96,888) (362,034) (584,148)
Cash flows from financing activities:          
Proceeds received from revolving credit facility 25,000 655,000 725,000 495,000 563,000
Principal payments on financing leases (483)        
Payment on revolving credit facility   (180,000) (875,000) (625,000) (481,000)
Principal payments on long-term debt (96) (89) (9,112) (34,471) (27,328)
Borrowings on long term debt     8,750    
Payment on senior credit facility   (978,097) (978,097)    
Proceeds received from senior credit facility term loans   598,500 598,500   599,250
Proceeds received from accounts receivable securitization program 32,500   122,500 9,000 175,000
Payments on accounts receivable securitization program     (175,000) (9,000)  
Debt issuance costs (8,067) (24,042) (32,950) (4,463) (7,616)
Redemption of senior notes (668,688) (519,139) (1,058,596)   (509,790)
Proceeds received from note offering 550,000 1,000,000 1,549,250 255,000  
Distributions to non-controlling interest (24) (860) (1,509) (621) (541)
Dividends (to) from parent (81,535) (110,755) (262,437) (393,700) (446,744)
Contributions from (to) parent 21,831 29,429 41,628 69,822 89,967
Net cash (used in) provided by financing activities (129,562) 469,947 (347,073) (238,433) (45,802)
Effect of exchange rate changes in cash and cash equivalents 70 (532) 313 221 (1,112)
Net (decrease) increase in cash and cash equivalents (78,523) 470,451 95,381 4,694 (93,977)
Cash and cash equivalents at beginning of period 121,069 25,688 25,688 20,994 114,971
Cash and cash equivalents at end of period 42,546 496,139 121,069 25,688 20,994
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 61,766 24,222 495,872 469,907 430,896
Cash flows from investing activities:          
Acquisitions     577    
Investment in subsidiaries (3,333) (13,565) (46,161) (226,278) (498,226)
Decrease in intercompany notes receivable 30,604 (8,155) (60,183) 3,787 30,034
(Increase) decrease in notes receivable       (448) 9
Net cash used in investing activities 27,271 (21,720) (105,767) (222,939) (468,183)
Cash flows from financing activities:          
Proceeds received from revolving credit facility 25,000 655,000 725,000 495,000 563,000
Payment on revolving credit facility   (180,000) (875,000) (625,000) (481,000)
Principal payments on long-term debt   (81)   (34,471) (27,297)
Payment on senior credit facility   (978,097) (978,097)    
Proceeds received from senior credit facility term loans   598,500 598,500   599,250
Debt issuance costs (8,067) (24,042) (32,950) (4,463) (7,616)
Redemption of senior notes (668,688) (519,139) (1,058,596)   (509,790)
Proceeds received from note offering 550,000 1,000,000 1,549,250 255,000  
Intercompany loan (payments) proceeds         175,000
Dividends (to) from parent (81,535) (110,755) (262,437) (393,700) (446,744)
Contributions from (to) parent 21,831 29,429 41,628 69,822 89,967
Net cash (used in) provided by financing activities (161,459) 470,815 (292,702) (237,812) (45,230)
Net (decrease) increase in cash and cash equivalents (72,422) 473,317 97,403 9,156 (82,517)
Cash and cash equivalents at beginning of period 110,588 13,185 13,185 4,029 86,546
Cash and cash equivalents at end of period 38,166 486,502 110,588 13,185 4,029
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 102,064 82,135 668,673 738,030 689,718
Cash flows from investing activities:          
Acquisitions (3,333) (13,565) (46,161) (226,278) (477,389)
Capital expenditures (15,294) (24,531) (56,772) (136,696) (113,259)
Proceeds from disposition of assets and investments 1,842 3,686 10,968 5,438 3,839
Proceeds received from property insurance claims       210  
Net cash used in investing activities (16,785) (34,410) (91,965) (357,326) (586,809)
Cash flows from financing activities:          
Principal payments on financing leases (483)        
Principal payments on long-term debt (96) (8) (9,112)   (31)
Borrowings on long term debt     8,750    
Intercompany loan (payments) proceeds 16,770 (3,436) (9,176) (702) (24,688)
Dividends (to) from parent (104,957) (63,763) (619,877) (609,657) (566,386)
Contributions from (to) parent 3,333 13,565 46,161 226,278 498,226
Net cash (used in) provided by financing activities (85,433) (53,642) (583,254) (384,081) (92,879)
Net (decrease) increase in cash and cash equivalents (154) (5,917) (6,546) (3,377) 10,030
Cash and cash equivalents at beginning of period 1,732 8,278 8,278 11,655 1,625
Cash and cash equivalents at end of period 1,578 2,361 1,732 8,278 11,655
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 9,919 (5,970) (5,639) 6,660 (17,143)
Cash flows from investing activities:          
Capital expenditures (1,038) (1,178) (5,500) (4,260) (4,379)
Proceeds from disposition of assets and investments         2,809
Proceeds received from property insurance claims         4,222
Net cash used in investing activities (1,038) (1,178) (5,500) (4,260) 2,652
Cash flows from financing activities:          
Payment on senior credit facility     0    
Proceeds received from accounts receivable securitization program 32,500   122,500 9,000 175,000
Payments on accounts receivable securitization program     (175,000) (9,000)  
Intercompany loan (payments) proceeds (47,374) 11,591 69,359 (3,085) (180,346)
Distributions to non-controlling interest (24) (860) (1,509) (621) (541)
Net cash (used in) provided by financing activities (14,898) 10,731 15,350 (3,706) (5,887)
Effect of exchange rate changes in cash and cash equivalents 70 (532) 313 221 (1,112)
Net (decrease) increase in cash and cash equivalents (5,947) 3,051 4,524 (1,085) (21,490)
Cash and cash equivalents at beginning of period 8,749 4,225 4,225 5,310 26,800
Cash and cash equivalents at end of period 2,802 7,276 8,749 4,225 5,310
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities (104,957) (63,763) (619,877) (609,657) (566,386)
Cash flows from investing activities:          
Investment in subsidiaries 3,333 13,565 46,161 226,278 498,226
Decrease in intercompany notes receivable (30,604) 8,155 60,183 (3,787) (30,034)
Net cash used in investing activities (27,271) 21,720 106,344 222,491 468,192
Cash flows from financing activities:          
Intercompany loan (payments) proceeds 30,604 (8,155) (60,183) 3,787 30,034
Dividends (to) from parent 104,957 63,763 619,877 609,657 566,386
Contributions from (to) parent (3,333) (13,565) (46,161) (226,278) (498,226)
Net cash (used in) provided by financing activities $ 132,228 $ 42,043 $ 513,533 $ 387,166 $ 98,194