XML 1127 R104.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member] Advertising [Member]   Advertising [Member] Advertising [Member]
Net revenues $ 370,881 $ 428,525 $ 386,110 $ 347,652 $ 406,569 $ 462,659 $ 457,786 $ 448,742 $ 384,457 $ 1,568,856 $ 1,753,644 $ 1,627,222
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]           Advertising [Member] Advertising [Member]
Direct advertising expenses $ 131,215       $ 149,494         557,661 $ 590,078 $ 561,848
General and administrative expenses 72,649       82,204         287,874 318,380 289,428
Corporate expenses 17,760       18,491         70,944 84,658 82,896
Depreciation and amortization 60,749       62,313         251,296 250,028 225,261
Gain on disposition of assets (415)       (2,504)         (9,026) (7,241) 7,233
Total operating expenses 281,958       309,998         1,158,749 1,235,903 1,166,666
Operating income 88,923       96,571         410,107 517,741 460,556
Loss on extinguishment of debt 21,604       18,179         25,235   15,429
Income before income tax expense 39,339       42,029         248,046 367,889 315,929
Income tax expense 1,010       1,536         4,660 (4,222) 10,697
Net income 38,329       40,493         243,386 372,111 305,232
Statements of Comprehensive Income                        
Net Income (Loss) 38,329       40,493         243,386 372,111 305,232
Comprehensive income $ 38,533       $ 38,895         $ 243,635 $ 372,784 $ 303,942
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]                        
Revenue, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Net revenues $ 370,881       $ 406,569         $ 1,568,856 $ 1,753,644 $ 1,627,222
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Direct advertising expenses $ 131,215       $ 149,494         $ 557,661 $ 590,078 $ 561,848
General and administrative expenses 72,649       82,204         287,874 318,380 289,428
Corporate expenses 17,623       18,367         70,457 84,229 82,497
Depreciation and amortization 60,749       62,313         251,296 250,028 225,261
Gain on disposition of assets (415)       (2,504)         (9,026) (7,241) 7,233
Total operating expenses 281,821       309,874         1,158,262 1,235,474 1,166,267
Operating income 89,060       96,695         410,594 518,170 460,955
Loss on extinguishment of debt 21,604       18,179         25,235    
Interest expense (income), net 27,980       36,363         136,826 149,852 129,198
Other expenses (income)                       15,429
Income before income tax expense 39,476       42,153         248,533 368,318 316,328
Income tax expense 1,010       1,536         4,660 (4,222) 10,697
Net income 38,466       40,617         243,873 372,540 305,631
Statements of Comprehensive Income                        
Net Income (Loss) 38,466       40,617         243,873 372,540 305,631
Foreign currency translation adjustments 204       (1,598)         249 673 (1,290)
Comprehensive income $ 38,670       $ 39,019         $ 244,122 $ 373,213 $ 304,341
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]                        
Revenue, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Equity in (earnings) loss of subsidiaries $ (87,824)       $ (94,214)         $ (404,332) $ (517,516) $ (450,791)
Loss on extinguishment of debt 21,604       18,179         25,235    
Interest expense (income), net 27,754       35,418         135,224 144,976 129,731
Other expenses (income)                       15,429
Income before income tax expense 38,466       40,617         243,873 372,540 305,631
Net income 38,466       40,617         243,873 372,540 305,631
Statements of Comprehensive Income                        
Net Income (Loss) 38,466       40,617         243,873 372,540 305,631
Comprehensive income $ 38,466       $ 40,617         $ 243,873 $ 372,540 $ 305,631
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                        
Revenue, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Net revenues $ 363,612       $ 396,631         $ 1,536,534 $ 1,709,691 $ 1,579,619
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Direct advertising expenses $ 127,415       $ 143,052         $ 533,803 $ 564,877 $ 537,269
General and administrative expenses 71,951       80,528         281,293 310,813 280,874
Corporate expenses 17,366       18,087         69,478 82,652 80,861
Depreciation and amortization 60,066       61,905         249,299 247,191 219,341
Gain on disposition of assets (415)       (2,504)         (9,036) (3,103) (576)
Total operating expenses 276,383       301,068         1,124,837 1,202,430 1,117,769
Operating income 87,229       95,563         411,697 507,261 461,850
Interest expense (income), net (18)       (35)         (175) (149) (99)
Income before income tax expense 87,247       95,598         411,872 507,410 461,949
Income tax expense 632       1,342         5,203 (7,360) 7,879
Net income 86,615       94,256         406,669 514,770 454,070
Statements of Comprehensive Income                        
Net Income (Loss) 86,615       94,256         406,669 514,770 454,070
Comprehensive income $ 86,615       $ 94,256         $ 406,669 $ 514,770 $ 454,070
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                        
Revenue, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Net revenues $ 7,699       $ 10,452         $ 33,965 $ 46,804 $ 50,352
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Direct advertising expenses $ 4,230       $ 6,956         $ 25,501 $ 28,052 $ 27,307
General and administrative expenses 698       1,676         6,581 7,567 8,554
Corporate expenses 257       280         979 1,577 1,636
Depreciation and amortization 683       408         1,997 2,837 5,920
Gain on disposition of assets                   10 (4,138) 7,809
Total operating expenses 5,868       9,320         35,068 35,895 51,226
Operating income 1,831       1,132         (1,103) 10,909 (874)
Interest expense (income), net 244       980         1,777 5,025 (413)
Income before income tax expense 1,587       152         (2,880) 5,884 (461)
Income tax expense 378       194         (543) 3,138 2,818
Net income 1,209       (42)         (2,337) 2,746 (3,279)
Statements of Comprehensive Income                        
Net Income (Loss) 1,209       (42)         (2,337) 2,746 (3,279)
Foreign currency translation adjustments 204       (1,598)         249 673 (1,290)
Comprehensive income $ 1,413       $ (1,640)         $ (2,088) $ 3,419 $ (4,569)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]                        
Revenue, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Net revenues $ (430)       $ (514)         $ (1,643) $ (2,851) $ (2,749)
Operating expenses (income)                        
Cost, Product and Service [Extensible List] Advertising [Member]       Advertising [Member]         Advertising [Member] Advertising [Member] Advertising [Member]
Direct advertising expenses $ (430)       $ (514)         $ (1,643) $ (2,851) $ (2,728)
Total operating expenses (430)       (514)         (1,643) (2,851) (2,728)
Operating income                       (21)
Equity in (earnings) loss of subsidiaries 87,824       94,214         404,332 517,516 450,791
Interest expense (income), net                       (21)
Income before income tax expense (87,824)       (94,214)         (404,332) (517,516) (450,791)
Net income (87,824)       (94,214)         (404,332) (517,516) (450,791)
Statements of Comprehensive Income                        
Net Income (Loss) (87,824)       (94,214)         (404,332) (517,516) (450,791)
Comprehensive income $ (87,824)       $ (94,214)         $ (404,332) $ (517,516) $ (450,791)