XML 1068 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
2019 Acquisitions [Member]  
Summary of Allocation of Purchase Price/Acquisition Costs
The following is a summary of the allocation of the purchase price in the above transactions, which includes the final fair value allocation of the asset acquired and liabilities assumed in a business combination completed on July 15, 2019, for an aggregate purchase price of $127,000.
 
    
Total
 
Property, plant and equipment
   $ 37,988  
Site locations
     131,208  
Non-competition
agreements
     240  
Customer lists and contracts
     23,032  
Asset acquisition costs
     756  
Other intangibles
     3,115  
Goodwill
     29,360  
Current assets
     1,860  
Current liabilities
     (832
Operating right of use assets
     23,934  
Operating lease liabilities
     (21,573
Other liabilities
     (1,500
  
 
 
 
   $ 227,588  
  
 
 
 
Summary of Unaudited Pro Forma Financial Information The following unaudited pro forma financial information for the Company gives effect to the 2019 and 2018 acquisitions as if they had occurred on January 1, 2018. These pro forma results do not purport to be indicative of
the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.
 
    
2019
    
2018
 
    
(unaudited)
 
Net revenues
   $ 1,764,493      $ 1,724,821  
Net income applicable to common stock
   $ 369,300      $ 292,012  
Net income per common share — basic
   $ 3.69      $ 2.96  
Net income per common share — diluted
   $ 3.68      $ 2.95  
2018 Acquisitions Excluding Fairway Assets [Member]  
Summary of Allocation of Purchase Price/Acquisition Costs
The following is a summary of the allocation of the acquisition costs in the above transactions, excluding the preliminary allocation of Fairway.
 
    
Total
 
Property, plant and equipment
   $ 8,648  
Site locations
     57,105  
Non-competition
agreements
     342  
Customer lists and contracts
     6,521  
Asset acquisition costs
     336  
Current assets
     1,041  
Current liabilities
     (355
  
 
 
 
   $ 73,638  
  
 
 
 
Summary of Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information for the Company gives effect to the 2018 and 2017 acquisitions as if they had occurred on January 1, 2017. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.
 
    
2018
    
2017
 
    
(unaudited)
 
Net revenues
   $ 1,699,052      $ 1,647,445  
Net income applicable to common stock
   $ 299,493      $ 306,900  
Net income per common share — basic
   $ 3.03      $ 3.13  
Net income per common share — diluted
   $ 3.02      $ 3.12