XML 1078 R43.htm IDEA: XBRL DOCUMENT v3.19.1
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Long-Term Debt

Long-term debt consists of the following at December 31, 2018 and 2017:

 

 

 

December 31, 2018

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

1,291,088

 

 

$

11,576

 

 

$

1,279,512

 

Accounts Receivable Securitization Program

 

 

175,000

 

 

 

1,168

 

 

 

173,832

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,104

 

 

 

530,896

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,262

 

 

 

505,738

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

4,754

 

 

 

395,246

 

Other notes with various rates and terms

 

 

3,464

 

 

 

 

 

 

3,464

 

 

 

 

2,914,552

 

 

 

25,864

 

 

 

2,888,688

 

Less current maturities

 

 

(209,365

)

 

 

(5,245

)

 

 

(204,120

)

Long-term debt, excluding current maturities

 

$

2,705,187

 

 

$

20,619

 

 

$

2,684,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

636,750

 

 

$

7,689

 

 

$

629,061

 

5 7/8% Senior Subordinated Notes

 

 

500,000

 

 

 

5,850

 

 

 

494,150

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,927

 

 

 

530,073

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,982

 

 

 

505,018

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

5,271

 

 

 

394,729

 

Other notes with various rates and terms

 

 

3,659

 

 

 

 

 

 

3,659

 

 

 

 

2,585,409

 

 

 

28,719

 

 

 

2,556,690

 

Less current maturities

 

 

(22,797

)

 

 

(5,133

)

 

 

(17,664

)

Long-term debt, excluding current maturities

 

$

2,562,612

 

 

$

23,586

 

 

$

2,539,026

 

Summary of Long-Term Debt Contractual Maturities

Long-term debt contractual maturities are as follows:

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

2019

 

$

34,365

 

 

$

5,245

 

 

$

29,120

 

2020

 

$

56,881

 

 

$

5,368

 

 

$

51,513

 

2021

 

$

248,773

 

 

$

5,498

 

 

$

243,275

 

2022

 

$

556,256

 

 

$

4,064

 

 

$

552,192

 

2023

 

$

541,275

 

 

$

2,900

 

 

$

538,375

 

Later years

 

$

1,477,002

 

 

$

2,789

 

 

$

1,474,213

 

Schedule of Maturities of Long Term Debt

The Term A loans mature on May 15, 2022 and the Term B loans mature on March 16, 2025.  The remaining quarterly installments are scheduled to be paid on each March 31, June 30, September 30 and December 31 as follows:

 

Principal Payment Date

 

Term A

 

 

Term B

 

March 31, 2019-June 30, 2019

 

$

5,625

 

 

$

1,500

 

September 30, 2019-June 30, 2020

 

$

8,438

 

 

$

1,500

 

September 30, 2020-March 31, 2022

 

$

16,875

 

 

$

1,500

 

Term A Loan Maturity May 15, 2022

 

$

253,125

 

 

$

 

June 30, 2022-December 31, 2024

 

$

 

 

$

1,500

 

Term B Loan Maturity March 16, 2025

 

$

 

 

$

559,500

 

LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]  
Long-Term Debt

Long-term debt consists of the following at December 31, 2018 and 2017:

 

 

 

December 31, 2018

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

1,291,088

 

 

$

11,576

 

 

$

1,279,512

 

Accounts Receivable Securitization Program

 

 

175,000

 

 

 

1,168

 

 

 

173,832

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,104

 

 

 

530,896

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,262

 

 

 

505,738

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

4,754

 

 

 

395,246

 

Other notes with various rates and terms

 

 

3,464

 

 

 

 

 

 

3,464

 

 

 

 

2,914,552

 

 

 

25,864

 

 

 

2,888,688

 

Less current maturities

 

 

(209,365

)

 

 

(5,245

)

 

 

(204,120

)

Long-term debt, excluding current maturities

 

$

2,705,187

 

 

$

20,619

 

 

$

2,684,568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

Senior Credit Facility

 

$

636,750

 

 

$

7,689

 

 

$

629,061

 

5 7/8% Senior Subordinated Notes

 

 

500,000

 

 

 

5,850

 

 

 

494,150

 

5% Senior Subordinated Notes

 

 

535,000

 

 

 

4,927

 

 

 

530,073

 

5 3/8% Senior Notes

 

 

510,000

 

 

 

4,982

 

 

 

505,018

 

5 3/4% Senior Notes

 

 

400,000

 

 

 

5,271

 

 

 

394,729

 

Other notes with various rates and terms

 

 

3,659

 

 

 

 

 

 

3,659

 

 

 

 

2,585,409

 

 

 

28,719

 

 

 

2,556,690

 

Less current maturities

 

 

(22,797

)

 

 

(5,133

)

 

 

(17,664

)

Long-term debt, excluding current maturities

 

$

2,562,612

 

 

$

23,586

 

 

$

2,539,026

 

Summary of Long-Term Debt Contractual Maturities

Long-term debt contractual maturities are as follows:

 

 

 

Debt

 

 

Deferred

financing costs

 

 

Debt, net of

deferred

financing costs

 

2019

 

$

34,365

 

 

$

5,245

 

 

$

29,120

 

2020

 

$

56,881

 

 

$

5,368

 

 

$

51,513

 

2021

 

$

248,773

 

 

$

5,498

 

 

$

243,275

 

2022

 

$

556,256

 

 

$

4,064

 

 

$

552,192

 

2023

 

$

541,275

 

 

$

2,900

 

 

$

538,375

 

Later years

 

$

1,477,002

 

 

$

2,789

 

 

$

1,474,213