XML 1135 R100.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Type of Revenue [Extensible List] us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues $ 427,898 $ 418,498 $ 419,800 $ 361,026 $ 398,475 $ 399,345 $ 397,078 $ 346,362 $ 1,627,222 $ 1,541,260 $ 1,500,294
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 561,848 $ 540,880 $ 525,597
General and administrative expenses                 289,428 276,229 269,423
Corporate expenses                 82,896 62,344 76,366
Depreciation and amortization                 225,261 211,104 204,958
Loss (gain) on disposition of assets and investments                 7,233 (4,664) (15,095)
Total Operating Expenses                 1,166,666 1,085,893 1,061,249
Operating income                 460,556 455,367 439,045
Income before income tax expense                 315,929 326,906 312,165
Income tax expense                 10,697 9,230 13,356
Net income                 305,232 317,676 298,809
Statements of Comprehensive Income                      
Net income                 305,232 317,676 298,809
Comprehensive income                 $ 303,942 $ 319,602 $ 299,363
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 1,627,222 $ 1,541,260 $ 1,500,294
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 561,848 $ 540,880 $ 525,597
General and administrative expenses                 289,428 276,229 269,423
Corporate expenses                 82,497 61,962 75,994
Depreciation and amortization                 225,261 211,104 204,958
Loss (gain) on disposition of assets and investments                 7,233 (4,664) (15,095)
Total Operating Expenses                 1,166,267 1,085,511 1,060,877
Operating income                 460,955 455,749 439,417
Interest expense (income), net                 129,198 128,390 123,682
Other expenses                 15,429 71 3,198
Income before income tax expense                 316,328 327,288 312,537
Income tax expense                 10,697 9,230 13,356
Net income                 305,631 318,058 299,181
Statements of Comprehensive Income                      
Net income                 305,631 318,058 299,181
Foreign currency translation adjustments                 (1,290) 1,926 554
Comprehensive income                 $ 304,341 $ 319,984 $ 299,735
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Equity in (earnings) loss of subsidiaries                 $ (450,791) $ (446,520) $ (426,053)
Interest expense (income), net                 129,731 128,391 123,674
Other expenses                 15,429 71 3,198
Income before income tax expense                 305,631 318,058 299,181
Net income                 305,631 318,058 299,181
Statements of Comprehensive Income                      
Net income                 305,631 318,058 299,181
Comprehensive income                 $ 305,631 $ 318,058 $ 299,181
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 1,579,619 $ 1,494,275 $ 1,450,997
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 537,269 $ 512,247 $ 497,011
General and administrative expenses                 280,874 266,798 259,152
Corporate expenses                 80,861 60,830 74,587
Depreciation and amortization                 219,341 201,424 197,117
Loss (gain) on disposition of assets and investments                 (576) (5,704) (15,365)
Total Operating Expenses                 1,117,769 1,035,595 1,012,502
Operating income                 461,850 458,680 438,495
Interest expense (income), net                 (99) (5) (6)
Income before income tax expense                 461,949 458,685 438,501
Income tax expense                 7,879 7,069 11,258
Net income                 454,070 451,616 427,243
Statements of Comprehensive Income                      
Net income                 454,070 451,616 427,243
Comprehensive income                 $ 454,070 $ 451,616 $ 427,243
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ 50,352 $ 51,332 $ 53,190
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ 27,307 $ 31,277 $ 31,197
General and administrative expenses                 8,554 9,431 10,271
Corporate expenses                 1,636 1,132 1,407
Depreciation and amortization                 5,920 9,680 7,841
Loss (gain) on disposition of assets and investments                 7,809 1,040 270
Total Operating Expenses                 51,226 52,560 50,986
Operating income                 (874) (1,228) 2,204
Interest expense (income), net                 (413) 1,707 1,296
Income before income tax expense                 (461) (2,935) 908
Income tax expense                 2,818 2,161 2,098
Net income                 (3,279) (5,096) (1,190)
Statements of Comprehensive Income                      
Net income                 (3,279) (5,096) (1,190)
Foreign currency translation adjustments                 (1,290) 1,926 554
Comprehensive income                 $ (4,569) $ (3,170) $ (636)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]                      
Type of Revenue [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Net revenues                 $ (2,749) $ (4,347) $ (3,893)
Operating expenses                      
Type of Cost Good or Service [Extensible List]                 us-gaap:AdvertisingMember us-gaap:AdvertisingMember us-gaap:AdvertisingMember
Direct advertising expenses                 $ (2,728) $ (2,644) $ (2,611)
Total Operating Expenses                 (2,728) (2,644) (2,611)
Operating income                 (21) (1,703) (1,282)
Equity in (earnings) loss of subsidiaries                 450,791 446,520 426,053
Interest expense (income), net                 (21) (1,703) (1,282)
Income before income tax expense                 (450,791) (446,520) (426,053)
Net income                 (450,791) (446,520) (426,053)
Statements of Comprehensive Income                      
Net income                 (450,791) (446,520) (426,053)
Comprehensive income                 $ (450,791) $ (446,520) $ (426,053)